XML 172 R64.htm IDEA: XBRL DOCUMENT v3.25.0.1
Business Combination (Details Narrative) - USD ($)
$ / shares in Units, $ in Thousands
1 Months Ended 3 Months Ended 9 Months Ended
Nov. 07, 2023
Nov. 07, 2023
Jun. 28, 2023
Sep. 30, 2024
Jan. 31, 2024
Mar. 31, 2024
Sep. 30, 2024
Jun. 30, 2024
Mar. 28, 2024
Dec. 31, 2023
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Business Acquisition [Line Items]                              
Common stock, par value $ 0.0001 $ 0.0001   $ 0.0001     $ 0.0001     $ 0.0001       $ 0.0001  
Share issued price per share $ 10.00 $ 10.00                          
Issuance of Series A-2 Preferred Stock. shares 20,000,000 543,057     277,778                    
Conversion of convertible securities 5,475,362                            
Stock options outstanding 612,670 612,670                     913,856,000 728,603,000
Warrant outstanding 3,859,464 3,859,464   14,380,958     14,380,958   50,000 12,181,019,000 12,181,019     2,367,607,000  
Temporaray equity liquidation preference per share                           $ 0.88637847  
Business combination cash $ 100 $ 100                          
Business combination net liabilities 11,000 11,000                          
Business combination transaction cost $ 900 $ 900                          
Business combination percentage 78.20% 78.20%                          
Debt maturity date             Mar. 01, 2024                
Business combination cash       $ 3,237     $ 3,237     $ 3,525        
Loan extensions                   $ 2,992          
Series A-2 Preferred Stock [Member]                              
Business Acquisition [Line Items]                              
Share issued price per share                   $ 0.15          
Temporary equity shares outstanding                   0       3,415,923  
Series A-1 Preferred Stock [Member]                              
Business Acquisition [Line Items]                              
Share issued price per share                   $ 0.15          
Temporary equity shares outstanding                   0       2,839,957  
Common Stock [Member]                              
Business Acquisition [Line Items]                              
Issuance of Series A-2 Preferred Stock. shares       526,312   277,778                  
Fair value of common stock $ 47,900                            
Shares outstanding 6,261,553 6,261,553   28,175,172   23,850,010 28,175,172 24,050,010   23,572,232 4,299,083 4,210,445 4,033,170 4,033,170 4,342,666
Warrant outstanding 3,420,945 3,420,945                          
Preferred Stock [Member] | Series A-2 Preferred Stock [Member]                              
Business Acquisition [Line Items]                              
Temporary equity shares outstanding 3,853,797 3,853,797                          
Preferred Stock [Member] | Series A-1 Preferred Stock [Member]                              
Business Acquisition [Line Items]                              
Temporary equity shares outstanding 3,204,000 3,204,000                          
Warrant [Member]                              
Business Acquisition [Line Items]                              
Warrant outstanding 543,057 543,057                          
Business Combination [Member]                              
Business Acquisition [Line Items]                              
Business combination transfered $ 20,000                            
Data Knights Acquisition Corp [Member]                              
Business Acquisition [Line Items]                              
Issuance of Series A-2 Preferred Stock. shares 277,778                            
Business combination cash $ 500 $ 500                          
Business combination net liabilities (11,016) (11,016)                          
Business combination underwriter fees                   $ 4,000          
Promissory note $ 500 $ 500                          
Debt maturity date Mar. 01, 2024                            
Business combination cash                   3,500          
Loan extensions                   $ 3,000          
Data Knights Acquisition Corp [Member] | Securities Purchase Agreement [Member]                              
Business Acquisition [Line Items]                              
Principal amount     $ 1,500                        
Investment     $ 1,500