XML 56 R45.htm IDEA: XBRL DOCUMENT v3.26.1
Schedule of Fair Value Assumptions and Valuation (Details)
Mar. 31, 2026
Dec. 31, 2025
Measurement Input, Share Price [Member]    
Fair Value, off-Balance-Sheet Risks, Disclosure Information [Line Items]    
Derivative liability 0.85 1.10
Measurement Input, Price Volatility [Member]    
Fair Value, off-Balance-Sheet Risks, Disclosure Information [Line Items]    
Derivative liability 156.7 144.0
Measurement Input, Risk Free Interest Rate [Member]    
Fair Value, off-Balance-Sheet Risks, Disclosure Information [Line Items]    
Derivative liability 3.7 3.6
Measurement Input, Expected Term [Member]    
Fair Value, off-Balance-Sheet Risks, Disclosure Information [Line Items]    
Expected term (in years) 2 months 12 days 6 months
PIPE Warrants [Member] | Measurement Input, Share Price [Member]    
Fair Value, off-Balance-Sheet Risks, Disclosure Information [Line Items]    
Warrants measurement input 0.85 1.10
PIPE Warrants [Member] | Measurement Input, Exercise Price [Member]    
Fair Value, off-Balance-Sheet Risks, Disclosure Information [Line Items]    
Warrants measurement input 10.00 10.00
PIPE Warrants [Member] | Measurement Input, Price Volatility [Member]    
Fair Value, off-Balance-Sheet Risks, Disclosure Information [Line Items]    
Warrants measurement input 94.9 85.0
PIPE Warrants [Member] | Measurement Input, Risk Free Interest Rate [Member]    
Fair Value, off-Balance-Sheet Risks, Disclosure Information [Line Items]    
Warrants measurement input 3.8 3.5
PIPE Warrants [Member] | Measurement Input, Expected Dividend Rate [Member]    
Fair Value, off-Balance-Sheet Risks, Disclosure Information [Line Items]    
Warrants measurement input 0.0
PIPE Warrants [Member] | Measurement Input, Expected Term [Member]    
Fair Value, off-Balance-Sheet Risks, Disclosure Information [Line Items]    
Expected term (in years) 2 years 7 months 9 days 2 years 10 months 6 days
Business Combination Warrants [Member] | Measurement Input, Share Price [Member]    
Fair Value, off-Balance-Sheet Risks, Disclosure Information [Line Items]    
Warrants measurement input 0.85 1.10
Business Combination Warrants [Member] | Measurement Input, Exercise Price [Member]    
Fair Value, off-Balance-Sheet Risks, Disclosure Information [Line Items]    
Warrants measurement input 11.50 11.50
Business Combination Warrants [Member] | Measurement Input, Price Volatility [Member]    
Fair Value, off-Balance-Sheet Risks, Disclosure Information [Line Items]    
Warrants measurement input 94.9 85.0
Business Combination Warrants [Member] | Measurement Input, Risk Free Interest Rate [Member]    
Fair Value, off-Balance-Sheet Risks, Disclosure Information [Line Items]    
Warrants measurement input 3.8 3.5
Business Combination Warrants [Member] | Measurement Input, Expected Dividend Rate [Member]    
Fair Value, off-Balance-Sheet Risks, Disclosure Information [Line Items]    
Warrants measurement input 0.0
Business Combination Warrants [Member] | Measurement Input, Expected Term [Member]    
Fair Value, off-Balance-Sheet Risks, Disclosure Information [Line Items]    
Expected term (in years) 2 years 7 months 9 days 2 years 10 months 6 days