XML 43 R32.htm IDEA: XBRL DOCUMENT v3.25.1
Note 15 - Segment Reporting (Tables)
3 Months Ended
Mar. 31, 2025
Notes Tables  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
  

Heavy Fabrications

  

Gearing

  

Industrial Solutions

  

Corporate

  

Eliminations

  

Consolidated

 

For the Three Months Ended March 31, 2025

                        

Revenues from external customers

 $25,248  $5,966  $5,624  $  $  $36,838 

Intersegment revenues

        23      (23)   

Net revenues

  25,248   5,966   5,647      (23)  36,838 

Direct materials

  14,622   1,440   3,329      *   19,391 

Direct labor

  3,762   1,261   *         5,023 

Indirect labor

  2,811   1,129   547         4,487 

Variable overhead

  *   875   473         1,348 

AMP credits

  (2,564)              (2,564)

Salaries and benefits

  *   *   *   398      398 

Share-based compensation

  *   *   *   146      146 

Depreciation and amortization

  1,021   549   114   18      1,702 

All other expenses (1)

  3,355   1,604   854   933   (23)  6,723 

Operating income (loss)

  2,241   (892)  330   (1,495)     184 

Capital expenditures

  861   26      29      916 
  

Heavy Fabrications

  

Gearing

  

Industrial Solutions

  

Corporate

  

Eliminations

  

Consolidated

 

For the Three Months Ended March 31, 2024

                        

Revenues from external customers

 $22,016  $8,337  $7,263  $  $  $37,616 

Intersegment revenues

        731      (731)   

Net revenues

  22,016   8,337   7,994      (731)  37,616 

Direct materials

  12,547   1,829   4,386      *   18,762 

Direct labor

  2,885   1,382   *         4,267 

Indirect labor

  2,689   1,307   382         4,378 

Variable overhead

  *   1,003   457         1,460 

AMP credits

  (1,717)              (1,717)

Salaries and benefits

  *   *   *   579      579 

Share-based compensation

  *   *   *   172      172 

Depreciation and amortization

  911   540   100   45      1,596 

All other expenses (1)

  2,655   2,251   902   964   (731)  6,041 

Operating income (loss)

  2,046   25   1,767   (1,760)     2,078 

Capital expenditures

  461   1,068   215         1,744 
  

Total Assets as of

 
  

March 31,

  

December 31,

 

Segments:

 

2025

  

2024

 

Heavy Fabrications

 $51,993  $43,035 

Gearing

  38,920   41,406 

Industrial Solutions

  15,247   14,864 

Corporate

  50,667   48,488 

Eliminations

  (27,509)  (19,503)
  $129,318  $128,290