XML 48 R39.htm IDEA: XBRL DOCUMENT v3.3.1.900
Holding Company Financial Information (Tables)
12 Months Ended
Dec. 31, 2015
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Balance Sheet

The Holding Company’s unconsolidated financial information as of December 31, 2015 and 2014 and for the years then ended follows (in thousands):

 

Condensed Balance Sheets

               
    At December 31,  
    2015   2014  
Assets              
               
Cash   $ 13   $ 71  
Investment in subsidiary     9,036     8,683  
Other assets     180     180  
               
Total assets   $ 9,229   $ 8,934  
               
Liabilities and Stockholders’ Equity              
               
Other liabilities   $ 1,107   $ 800  
Junior subordinated debenture     5,155     5,155  
Stockholders’ equity     2,967     2,979  
               
Total liabilities and stockholders’ equity   $ 9,229   $ 8,934  
Condensed Statements of Income and Comprehensive Income

Condensed Statements of Operations

 

    Year Ended December 31,  
    2015   2014  
Earnings of subsidiary   $ 532   $ 2,229  
Interest expense     (162 )   (155 )
Other expense     (533 )   (469 )
               
Net (loss) earnings   $ (163 ) $ 1,605  
Condensed Statements of Cash Flows

Condensed Statements of Cash Flows

 

   Year Ended December 31, 
   2015   2014 
Cash flows from operating activities:          
Net (loss) earnings  $(163)  $1,605 
Adjustments to reconcile net (loss) earnings to net cash used in operating activities:          
Stock compensation   242    239 
Equity in undistributed earnings of subsidiary   (532)   (2,229)
Increase in other liabilities   307    136 
           
Net cash used in operating activities   (146)   (249)
           
Cash flow from investing activities-          
Investment in subsidiary   (42)   (988)
           
Cash flow from financing activities-          
Proceeds from sale of common stock, net   30    1,272 
Proceeds from sale of preferred stock   100      
Net cash provided by financing activities   130    1,272 
Net (decrease) increase in cash   (58)   35 
           
Cash at beginning of the year   71    36 
           
Cash at end of year  $13   $71 
           
Noncash transaction-          
Change in accumulated other comprehensive earnings of subsidiary, net change in unrealized (loss) gain on securities available for sale  $(221)  $79