XML 37 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY AND COMPREHENSIVE INCOME (LOSS) (USD $)
In Thousands, except Share data, unless otherwise specified
Total
Preferred Shares
Common Shares
Additional paid-in capital
Accumulated deficit
Accumulated other comprehensive income (loss)
Beginning Balance at Sep. 30, 2009 $ 13,120   $ 1,191 $ 13,131 $ (1,290) $ 88
Beginning Balance (in shares) at Sep. 30, 2009     4,915,318      
Comprehensive (loss)income:            
Net (loss) income (2,691)       (2,691)  
Foreign currency translation adjustments 12         12
Total comprehensive (loss) income (2,679)          
Stock based compensation expense 226     226    
Ending Balance at Sep. 30, 2010 10,667   1,191 13,357 (3,981) 100
Beginning Balance (in shares) at Sep. 30, 2010     4,915,318      
Comprehensive (loss)income:            
Net (loss) income 543       543  
Foreign currency translation adjustments (49)         (49)
Total comprehensive (loss) income 494          
Stock based compensation expense 153     153    
Issuance of preferred shares, net of issuance costs of $900,281 (in shares)   5,506        
Issuance of preferred shares, net of issuance costs of $900,281 4,606 5,506   (900)    
Fair value attributed to warrants   (1,831)   1,831    
Preferred stock - beneficial conversion feature   (1,446)   1,446    
Preferred stock - deemed dividend   3,277     (3,277)  
Preferred stock - recognition of full dividend/make-whole (991)       (991)  
Conversion of preferred shares to common shares (in shares)   (3,371) 1,685,500      
Conversion of preferred shares to common shares   (3,371) 421 2,950    
Common shares issued for dividends/make-whole payment (in shares)     344,813      
Common shares issued for dividends/make-whole payment 657   86 571    
Ending Balance at Sep. 30, 2011 $ 15,586 $ 2,135 $ 1,698 $ 19,408 $ (7,706) $ 51
Ending Balance (in shares) at Sep. 30, 2011   2,135 6,945,631