XML 55 R42.htm IDEA: XBRL DOCUMENT
v3.21.4

DEBT (Details) $ in Thousands |  |  |  | 2 Months Ended | 3 Months Ended | 9 Months Ended
--- | --- | --- | --- | --- | --- | ---
Apr. 30, 2021 USD ($) loan | Apr. 23, 2020 USD ($) installment | Mar. 27, 2020 USD ($) | Jun. 30, 2021 USD ($) | Sep. 30, 2022 | Jun. 30, 2022 | Mar. 31, 2022 | Dec. 31, 2021 | Sep. 30, 2021 | Jun. 30, 2021 USD ($)
Credit Agreement | First Internet Bank of Indiana |  |  |  |  |  |  |  |  |  |
DEBT |  |  |  |  |  |  |  |  |  |
Number of term loans | loan | 11 |  |  |  |  |  |  |  |  |
Life insurance policy |  |  |  | $ 5,000 |  |  |  |  |  | $ 5,000
Percentage of excess cash flow |  |  |  |  |  |  |  |  |  | 50.00%
Credit Agreement | First Internet Bank of Indiana | Maximum |  |  |  |  |  |  |  |  |  |
DEBT |  |  |  |  |  |  |  |  |  |
Senior funded debt to adjusted EBITDA ratio |  |  |  | 5.25 |  |  |  |  |  |
Credit Agreement | First Internet Bank of Indiana | Minimum |  |  |  |  |  |  |  |  |  |
DEBT |  |  |  |  |  |  |  |  |  |
Senior funded debt to adjusted EBITDA ratio |  |  |  | 1.00 |  |  |  |  |  |
Credit Agreement | First Internet Bank of Indiana | Revolving Facility |  |  |  |  |  |  |  |  |  |
DEBT |  |  |  |  |  |  |  |  |  |
Interest rate (as a percent) | 4.00% |  |  |  |  |  |  |  |  |
Maximum amount of line of credit | $ 5,000 |  |  |  |  |  |  |  |  |
Credit Agreement | First Internet Bank of Indiana | Forecast | Maximum |  |  |  |  |  |  |  |  |  |
DEBT |  |  |  |  |  |  |  |  |  |
Senior funded debt to adjusted EBITDA ratio |  |  |  |  | 3.50 | 4.00 | 4.25 | 4.50 | 4.75 |
Fixed charge coverage ratio |  |  |  |  | 1.25 |  |  |  | 1.20 |
Credit Agreement | First Internet Bank of Indiana | Forecast | Minimum |  |  |  |  |  |  |  |  |  |
DEBT |  |  |  |  |  |  |  |  |  |
Senior funded debt to adjusted EBITDA ratio |  |  |  |  | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Fixed charge coverage ratio |  |  |  |  | 1.00 |  |  |  | 1.00 |
Credit Agreement | Equipment loan | First Internet Bank of Indiana |  |  |  |  |  |  |  |  |  |
DEBT |  |  |  |  |  |  |  |  |  |
Interest rate (as a percent) | 4.00% |  |  |  |  |  |  |  |  |
Amortization term | 5 years |  |  |  |  |  |  |  |  |
Credit Agreement | Equipment loan | First Internet Bank of Indiana | Maximum |  |  |  |  |  |  |  |  |  |
DEBT |  |  |  |  |  |  |  |  |  |
Principal amount | $ 3,000 |  |  |  |  |  |  |  |  |
Seller Note - Smithers Avanza | Unsecured promissory note |  |  |  |  |  |  |  |  |  |
DEBT |  |  |  |  |  |  |  |  |  |
Principal amount |  |  |  | $ 810 |  |  |  |  |  | $ 810
Interest rate (as a percent) |  |  |  | 6.50% |  |  |  |  |  | 6.50%
Seller Note Pre-Clinical Research Services | Unsecured promissory note |  |  |  |  |  |  |  |  |  |
DEBT |  |  |  |  |  |  |  |  |  |
Principal amount |  |  |  | $ 800 |  |  |  |  |  | $ 800
Interest rate (as a percent) |  |  |  | 4.50% |  |  |  |  |  | 4.50%
Seller Note - Bolder BioPath | Unsecured promissory note |  |  |  |  |  |  |  |  |  |
DEBT |  |  |  |  |  |  |  |  |  |
Principal amount |  |  |  | $ 1,500 |  |  |  |  |  | $ 1,500
Interest rate (as a percent) |  |  |  | 4.50% |  |  |  |  |  | 4.50%
Payroll Protection Program Loan |  |  |  |  |  |  |  |  |  |
DEBT |  |  |  |  |  |  |  |  |  |
Debt forgiveness |  |  | $ 4,851 |  |  |  |  |  |  |
Payroll Protection Program Loan | Huntington National Bank |  |  |  |  |  |  |  |  |  |
DEBT |  |  |  |  |  |  |  |  |  |
Principal amount |  | $ 5,051 |  |  |  |  |  |  |  |
Number of repayment installments | installment |  | 18 |  |  |  |  |  |  |  |
Principal and interest payments |  | $ 283 |  |  |  |  |  |  |  |
Debt forgiveness |  | $ 4,851 |  |  |  |  |  |  |  |

X
- Definition Number of installments in which the debt instrument is to be repaid. + References No definition available. + Details
Name: | notv_DebtInstrumentNumberOfRepaymentInstallments
Namespace Prefix: | notv_
Data Type: | xbrli:integerItemType
Balance Type: | na
Period Type: | duration

X
- Definition Fixed charge coverage ratio which is required to be maintained. + References No definition available. + Details
Name: | notv_FixedChargeCoverageRatio
Namespace Prefix: | notv_
Data Type: | xbrli:pureItemType
Balance Type: | na
Period Type: | duration

X
- Definition The Number of Term Loans Included in credit agreement. + References No definition available. + Details
Name: | notv_NumberOfTermLoansIncludedInCreditAgreement
Namespace Prefix: | notv_
Data Type: | xbrli:integerItemType
Balance Type: | na
Period Type: | duration

X
- Definition The percentage of excess cash flow. + References No definition available. + Details
Name: | notv_PercentageOfExcessCashFlow
Namespace Prefix: | notv_
Data Type: | num:percentItemType
Balance Type: | na
Period Type: | duration

X
- Definition Senior Fund Debt To Adjusted EBITDA Ratio. + References No definition available. + Details
Name: | notv_SeniorFundDebtToAdjustedEbitdaRatio
Namespace Prefix: | notv_
Data Type: | xbrli:pureItemType
Balance Type: | na
Period Type: | duration

X
- Definition Decrease for amounts of indebtedness forgiven by the holder of the debt instrument. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08.(f)) -URI http://asc.fasb.org/extlink&oid=120395691&loc=d3e23780-122690 + Details
Name: | us-gaap_DebtInstrumentDecreaseForgiveness
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Face (par) amount of debt instrument at time of issuance. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=119993939&loc=d3e28551-108399 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 55 -Paragraph 8 -URI http://asc.fasb.org/extlink&oid=114775985&loc=d3e28878-108400 + Details
Name: | us-gaap_DebtInstrumentFaceAmount
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Contractual interest rate for funds borrowed, under the debt agreement. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22(a)(1)) -URI http://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682 + Details
Name: | us-gaap_DebtInstrumentInterestRateStatedPercentage
Namespace Prefix: | us-gaap_
Data Type: | num:percentItemType
Balance Type: | na
Period Type: | instant

X
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. + References No definition available. + Details
Name: | us-gaap_DebtInstrumentLineItems
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Amount of the required periodic payments including both interest and principal payments. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22) -URI http://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 470 -Section 50 -Paragraph 3 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=75038535&loc=d3e64711-112823 + Details
Name: | us-gaap_DebtInstrumentPeriodicPayment
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Period of time between issuance and maturity of debt instrument, in PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days. + References No definition available. + Details
Name: | us-gaap_DebtInstrumentTerm
Namespace Prefix: | us-gaap_
Data Type: | xbrli:durationItemType
Balance Type: | na
Period Type: | duration

X
- Definition This item represents the amount that could be realized under a life insurance contract or contracts owned by the Entity as of the date of the statement of financial position. Such Entity-owned life insurance policies are commonly known as corporate-owned life insurance (COLI) or bank-owned life insurance (BOLI). + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.12) -URI http://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 325 -SubTopic 30 -Section 25 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6384206&loc=d3e41899-111602 + Details
Name: | us-gaap_LifeInsuranceCorporateOrBankOwnedAmount
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Maximum borrowing capacity under the credit facility without consideration of any current restrictions on the amount that could be borrowed or the amounts currently outstanding under the facility. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.19(b),22(b)) -URI http://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682 + Details
Name: | us-gaap_LineOfCreditFacilityMaximumBorrowingCapacity
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Details
Name: | us-gaap_TypeOfArrangementAxis=notv_AmendedAndRestatedCreditAgreementMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_LineOfCreditFacilityAxis=notv_FirstInternetBankOfIndianaMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | srt_RangeAxis=srt_MaximumMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | srt_RangeAxis=srt_MinimumMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_CreditFacilityAxis=us-gaap_RevolvingCreditFacilityMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | srt_StatementScenarioAxis=srt_ScenarioForecastMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_LongtermDebtTypeAxis=notv_EquipmentDrawLoanMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_DebtInstrumentAxis=notv_SellerNoteSmithersAvanzaMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_LongtermDebtTypeAxis=us-gaap_UnsecuredDebtMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_DebtInstrumentAxis=notv_SellerNotePreClinicalResearchServicesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_DebtInstrumentAxis=notv_SellerNoteBolderBiopathMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_DebtInstrumentAxis=notv_PayrollProtectionProgramLoanCaresActMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_LineOfCreditFacilityAxis=notv_HuntingtonNationalBankMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |