XML 55 R45.htm IDEA: XBRL DOCUMENT v3.22.4
BUSINESS COMBINATIONS - Narrative (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Jul. 07, 2022
Apr. 25, 2022
Jan. 27, 2022
Jan. 10, 2022
Dec. 29, 2021
Nov. 05, 2021
Oct. 04, 2021
Dec. 31, 2022
Dec. 31, 2021
Sep. 30, 2022
BUSINESS COMBINATIONS                    
Consideration in cash               $ 0 $ 227,022  
Revenue               122,754 84,211 $ 547,656
Net income (loss)               $ (87,323) $ (83,047)  
Plato BioPharma Inc                    
BUSINESS COMBINATIONS                    
Consideration in cash             $ 10,530      
Shares issued             57,587      
Common shares value             $ 1,776      
Intangible assets             4,800      
Plato BioPharma Inc | Promissory Note                    
BUSINESS COMBINATIONS                    
Principal amount             $ 3,000      
Plato BioPharma Inc | Customer Relationships                    
BUSINESS COMBINATIONS                    
Weighted-average estimated useful life               8 years    
Envigo RMS Holding Corp                    
BUSINESS COMBINATIONS                    
Aggregate consideration paid, including adjustments for net working capital           $ 217,808        
Shares issued           8,245,918        
Common shares value           $ 439,590        
Shares issuable upon the exercise of stock option           790,620        
Exercisable weighted-average exercise price (in dollars per share)           $ 9.93        
Share Price           $ 44.80        
Total value of options           $ 35,418        
Value of options excluded from purchase price           18,242        
Vested stock options reflected as purchase consideration           17,176        
Goodwill deductible for tax purposes           50,428        
Net income (loss)           2,222        
Unrecognized tax benefit           $ 1,861        
Envigo RMS Holding Corp | Customer Relationships                    
BUSINESS COMBINATIONS                    
Weighted-average estimated useful life           12 years 6 months        
Intangible assets           $ 251,000        
Envigo RMS Holding Corp | Intellectual property                    
BUSINESS COMBINATIONS                    
Weighted-average estimated useful life           8 years 9 months 18 days        
Intangible assets           $ 49,000        
Robinson Services, Inc.                    
BUSINESS COMBINATIONS                    
Aggregate consideration paid, including adjustments for net working capital         $ 3,250          
Shares issued         70,633          
Common shares value         $ 2,898          
Robinson Services, Inc. | Customer Relationships                    
BUSINESS COMBINATIONS                    
Weighted-average estimated useful life         7 years 6 months          
Integrated Laboratory Systems, LLC (ILS)                    
BUSINESS COMBINATIONS                    
Consideration in cash       $ 38,993            
Shares issued       429,118            
Common shares value       $ 14,466            
Escrowed amount       3,800            
Settlement of a preexisting relationship       15            
Intangible assets       $ 22,300            
Integrated Laboratory Systems, LLC (ILS) | Customer Relationships                    
BUSINESS COMBINATIONS                    
Weighted-average estimated useful life       9 years            
Orient BioResource Center, Inc                    
BUSINESS COMBINATIONS                    
Consideration in cash     $ 26,522              
Shares issued     677,339              
Common shares value     $ 18,410              
Weighted-average estimated useful life     10 years              
Settlement of a preexisting relationship     $ 1,017              
Period for payment of consideration     18 months              
Liabilities incurred     $ 3,325              
Gain or loss on settlement     0              
Intangible assets     13,400              
Goodwill deductible for tax purposes     $ 0              
Histion LLC Acquisition                    
BUSINESS COMBINATIONS                    
Consideration in cash   $ 950                
Shares issued   17,618                
Common shares value   $ 364                
Principal amount   $ 433                
Protypia, Inc.                    
BUSINESS COMBINATIONS                    
Consideration in cash $ 9,460                  
Shares issued 74,997                  
Common shares value $ 806                  
Principal amount $ 600                  
Weighted-average estimated useful life 8 years 4 months 24 days                  
Intangible assets               $ 9,600    
Goodwill deductible for tax purposes $ 0