XML 56 R45.htm IDEA: XBRL DOCUMENT
v3.23.1

BUSINESS COMBINATIONS - Fair value of assets acquired and liabilities assumed (Details) - USD ($) $ in Thousands | Mar. 31, 2023 | Jan. 27, 2022 | Jan. 10, 2022 | Dec. 29, 2021 | Nov. 05, 2021 | Oct. 04, 2021
--- | --- | --- | --- | --- | --- | ---
Plato BioPharma Inc |  |  |  |  |  |
Assets acquired and liabilities assumed: |  |  |  |  |  |
Cash |  |  |  |  |  | $ 1,027
Trade receivables and contract assets |  |  |  |  |  | 853
Prepaid expenses and other current assets |  |  |  |  |  | 133
Operating lease right of use ("ROU") asset |  |  |  |  |  | 2,272
Property and equipment |  |  |  |  |  | 1,127
Intangible assets |  |  |  |  |  | 4,800
Goodwill |  |  |  |  |  | 9,279
Accounts payable |  |  |  |  |  | (113)
Accrued expenses |  |  |  |  |  | (343)
Deferred tax liabilities |  |  |  |  |  | (1,457)
Long-term operating leases, net |  |  |  |  |  | (2,272)
Total |  |  |  |  |  | $ 15,306
Envigo RMS Holding Corp |  |  |  |  |  |
Assets acquired and liabilities assumed: |  |  |  |  |  |
Cash |  |  |  |  | $ 2,488 |
Restricted cash |  |  |  |  | 435 |
Trade receivables and contract assets |  |  |  |  | 43,566 |
Inventories |  |  |  |  | 40,000 |
Prepaid expenses and other current assets |  |  |  |  | 17,373 |
Operating lease right of use ("ROU") asset |  |  |  |  | 13,229 |
Property and equipment |  |  |  |  | 106,338 |
Other assets |  |  |  |  | 7,676 |
Goodwill |  |  |  |  | 282,768 |
Accounts payable |  |  |  |  | (25,832) |
Accrued expenses |  |  |  |  | (11,665) |
Deferred tax liabilities |  |  |  |  | (77,291) |
Fees invoiced in advance |  |  |  |  | (7,047) |
Current portion on long-term operating lease |  |  |  |  | (4,371) |
Long-term operating leases, net |  |  |  |  | (8,634) |
Other liabilities |  |  |  |  | (5,339) |
Noncontrolling interest |  |  |  |  | 880 |
Total |  |  |  |  | 674,574 |
Envigo RMS Holding Corp | Customer Relationships |  |  |  |  |  |
Assets acquired and liabilities assumed: |  |  |  |  |  |
Intangible assets |  |  |  |  | 251,000 |
Envigo RMS Holding Corp | Intellectual property |  |  |  |  |  |
Assets acquired and liabilities assumed: |  |  |  |  |  |
Intangible assets |  |  |  |  | $ 49,000 |
Robinson Services, Inc. |  |  |  |  |  |
Assets acquired and liabilities assumed: |  |  |  |  |  |
Customer relationship |  |  |  | $ 4,700 |  |
Non-complete agreement |  |  |  | 300 |  |
Supply agreement |  |  |  | 200 |  |
Goodwill |  |  |  | 948 |  |
Total |  |  |  | $ 6,148 |  |
Integrated Laboratory Systems, LLC (ILS) |  |  |  |  |  |
Assets acquired and liabilities assumed: |  |  |  |  |  |
Cash |  |  | $ 797 |  |  |
Trade receivables and contract assets |  |  | 4,730 |  |  |
Operating lease right of use ("ROU") asset |  |  | 4,994 |  |  |
Property and equipment |  |  | 4,436 |  |  |
Intangible assets |  |  | 22,300 |  |  |
Goodwill |  |  | 25,283 |  |  |
Accounts payable |  |  | (1,165) |  |  |
Accrued expenses |  |  | (905) |  |  |
Fees invoiced in advance |  |  | (2,472) |  |  |
Long-term operating leases, net |  |  | (4,554) |  |  |
Total |  |  | $ 53,444 |  |  |
Orient BioResource Center, Inc |  |  |  |  |  |
Assets acquired and liabilities assumed: |  |  |  |  |  |
Cash |  | $ 5,481 |  |  |  |
Trade receivables and contract assets |  | 2,025 |  |  |  |
Inventories |  | 9,400 |  |  |  |
Prepaid expenses and other current assets |  | 2,609 |  |  |  |
Property and equipment |  | 8,336 |  |  |  |
Intangible assets |  | 13,400 |  |  |  |
Goodwill |  | 18,624 |  |  |  |
Accounts payable |  | (552) |  |  |  |
Accrued expenses |  | (285) |  |  |  |
Deferred tax liabilities |  | (3,216) |  |  |  |
Fees invoiced in advance |  | (6,548) |  |  |  |
Total |  | $ 49,274 |  |  |  |
Protypia, Inc. |  |  |  |  |  |
Assets acquired and liabilities assumed: |  |  |  |  |  |
Intangible assets | $ 5,600 |  |  |  |  |
Goodwill | 6,002 |  |  |  |  |
Deferred tax liabilities | (652) |  |  |  |  |
Other liabilities | (84) |  |  |  |  |
Total | $ 10,866 |  |  |  |  |

X
- Definition Amount of operating lease liabilities due after one year or the normal operating cycle, if longer, assumed at the acquisition date. + References No definition available. + Details
Name: | notv_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesOperatingLeaseNetNoncurrent
Namespace Prefix: | notv_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Amount of customer relationships assumed at the acquisition date. + References No definition available. + Details
Name: | notv_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCustomerRelationship
Namespace Prefix: | notv_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Amount of fees invoiced in advanced in a business combination. + References No definition available. + Details
Name: | notv_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedFeesInvoicedInAdvance
Namespace Prefix: | notv_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition The amount of identifiable intangible assets recognized as of the acquisition date. + References No definition available. + Details
Name: | notv_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedGoodwill
Namespace Prefix: | notv_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Amount of non-compete agreements assumed at the acquisition date. + References No definition available. + Details
Name: | notv_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncompeteAgreements
Namespace Prefix: | notv_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Amount of non-controlling interest due after one year or the normal operating cycle, if longer, assumed at the acquisition date. + References No definition available. + Details
Name: | notv_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncontrollingInterest
Namespace Prefix: | notv_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Amount of present value of lessee's discounted obligation for lease payments from operating lease expected to be realized or consumed before one year or the normal operating cycle, if longer, acquired at the acquisition date. + References No definition available. + Details
Name: | notv_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedOperatingLeaseLiabilityCurrent
Namespace Prefix: | notv_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Amount of present value of operating lease right of use asset expected to be realized or consumed before one year or the normal operating cycle, if longer, acquired at the acquisition date. + References No definition available. + Details
Name: | notv_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedOperatingLeaseRightOfUseAsset
Namespace Prefix: | notv_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Amount of business combination, recognized identifiable assets acquired and liabilities assumed, restricted cash. + References No definition available. + Details
Name: | notv_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedRestrictedCash
Namespace Prefix: | notv_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Amount of supply agreements assumed at the acquisition date. + References No definition available. + Details
Name: | notv_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedSupplyAgreements
Namespace Prefix: | notv_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Amount of currency on hand as well as demand deposits with banks or financial institutions, acquired at the acquisition date. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=128092470&loc=d3e4845-128472 + Details
Name: | us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Amount of other assets expected to be realized or consumed before one year or the normal operating cycle, if longer, acquired at the acquisition date. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=128092470&loc=d3e4845-128472 + Details
Name: | us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsOther
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Amount of asset related to consideration paid in advance for costs that provide economic benefits in future periods, and amount of other assets that are expected to be realized or consumed within one year or the normal operating cycle, if longer, acquired at the acquisition date. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=128092470&loc=d3e4845-128472 + Details
Name: | us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsPrepaidExpenseAndOtherAssets
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Amount due from customers or clients for goods or services, including trade receivables, that have been delivered or sold in the normal course of business, and amounts due from others, including related parties expected to be converted to cash, sold or exchanged within one year or the normal operating cycle, if longer, acquired at the acquisition date. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=128092470&loc=d3e4845-128472 + Details
Name: | us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Amount of liabilities due within one year or within the normal operating cycle, if longer, assumed at the acquisition date. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=128092470&loc=d3e4845-128472 + Details
Name: | us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilities
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Amount of liabilities incurred for goods and services received that are used in an entity's business and related party payables, assumed at the acquisition date. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=128092470&loc=d3e4845-128472 + Details
Name: | us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Amount of deferred tax liability attributable to taxable temporary differences assumed at the acquisition date. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=128092470&loc=d3e4845-128472 + Details
Name: | us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredTaxLiabilities
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Amount of intangible assets, excluding goodwill, acquired at the acquisition date. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=128092470&loc=d3e4845-128472 + Details
Name: | us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition The amount of inventory recognized as of the acquisition date. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=128092470&loc=d3e4845-128472 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 55 -Paragraph 37 -URI https://asc.fasb.org/extlink&oid=123455525&loc=d3e2207-128464 + Details
Name: | us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- References No definition available. + Details
Name: | us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNetAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Amount of other liabilities due after one year or the normal operating cycle, if longer, assumed at the acquisition date. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=128092470&loc=d3e4845-128472 + Details
Name: | us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesOther
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition The amount of property, plant, and equipment recognized as of the acquisition date. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 55 -Paragraph 37 -URI https://asc.fasb.org/extlink&oid=123455525&loc=d3e2207-128464 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=128092470&loc=d3e4845-128472 + Details
Name: | us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Amount recognized for assets, including goodwill, in excess of (less than) the aggregate liabilities assumed. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=128092470&loc=d3e4845-128472 + Details
Name: | us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Details
Name: | us-gaap_BusinessAcquisitionAxis=notv_PlatoBiopharmaIncMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_BusinessAcquisitionAxis=notv_EnvigoRmsHoldingCorporationMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis=us-gaap_CustomerRelationshipsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis=us-gaap_IntellectualPropertyMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_BusinessAcquisitionAxis=notv_RobinsonServicesInc.Member
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_BusinessAcquisitionAxis=notv_IntegratedLaboratorySystemsLlcMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_BusinessAcquisitionAxis=notv_OrientBioresourceCenterIncMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_BusinessAcquisitionAxis=notv_ProtypiaInc.Member
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |