XML 29 R20.htm IDEA: XBRL DOCUMENT v3.4.0.3
STOCK-BASED COMPENSATION PLANS (Tables)
3 Months Ended
Mar. 31, 2016
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Fair Value of Stock Options Grants
The Company used the Black Scholes option pricing model to determine the fair value of stock option grants, using the following assumptions during the three months ended March 31, 2016:
 
 
 
 
2016
 
Weighted average expected term
 
 
6.23 years
 
Weighted average volatility
 
 
121.85 %
 
Weighted average risk-free interest rate
 
 
1.67 %
 
Dividend yield
 
 
0%
 
Summary of Stock Option Activity Under the Option Plan
A summary of stock option activity under all equity compensation plans for the three months ended March 31, 2016, is presented below:
 
 
 
 
 
 
 
Weighted
 
 
 
 
 
 
 
Weighted
 
Average
 
 
 
 
 
Shares
 
Average
 
Remaining
 
Aggregate
 
 
 
Under
 
Exercise
 
Contractual
 
Intrinsic
 
 
 
Option
 
Price
 
Life
 
Value
 
Outstanding at January 1, 2016
 
 
1,685,250
 
$
0.46
 
 
 
 
 
 
Granted
 
 
484,000
 
$
0.25
 
 
 
 
 
 
Exercised
 
 
-
 
 
 
 
 
 
 
 
 
Forfeited
 
 
(1,000)
 
$
0.43
 
 
 
 
 
 
Outstanding at March 31, 2016
 
 
2,168,250
 
$
0.41
 
7.31 years
 
$
-
 
Exercisable at March 31, 2016
 
 
1,391,204
 
$
0.47
 
6.66 years
 
$
-
 
Summary of Status of the Company's Non-Vested Shares Under Option
A summary of status of the Company’s non-vested share awards as of and for the nine months ended March 31, 2016, is presented below:
 
 
 
Nonvested Shares
 
Weighted Average
 
 
 
Under Option
 
Grant Date Fair Value
 
Non-vested at January 1, 2016
 
 
672,155
 
$
0.31
 
Granted
 
 
484,000
 
$
0.25
 
Vested
 
 
(378,109)
 
$
0.23
 
Forfeited
 
 
(1,000)
 
$
0.43
 
Non-vested at March 31, 2016
 
 
777,046
 
$
0.31