XML 26 R13.htm IDEA: XBRL DOCUMENT v3.8.0.1
STOCKHOLDERS' EQUITY
12 Months Ended
Dec. 31, 2017
Equity [Abstract]  
STOCKHOLDERS’ EQUITY
(7) STOCKHOLDERS’ EQUITY
 
Treasury Stock
 
Beginning on December 6, 2017, and continuing through December 5, 2018, we have the ability through our stock purchase program to re-purchase our common stock at prevailing market prices either in the open market or through privately negotiated transactions up to $2.0 million.  The size and timing of such purchases, if any, was based on market and business conditions as well as other factors.  We are not obligated to purchase any shares.
 
From the inception of the plan through December 31, 2017, we purchased 86,837 shares of our common stock for $0.2 million or an average price of $2.86 per share.
 
Warrants
 
In October 2017, 150,000 common stock warrants were issued in exchange for professional services.
 
In connection with the agreement entered into on March 28, 2016, with Triumph Bank, the Lender suspended this monthly payment requirement for February, March and April of 2016 up to an aggregate cap of $250,000, in exchange for the issuance of a common stock warrant to purchase 50,000 shares of the Company’s common stock.
 
A summary of stock warrant activity for the years ended December 31, 2017 and 2016 are presented below:
 
 
 
Number of 
Warrants
(in thousands)
 
Weighted
Average
Exercise 
Price
 
Weighted
Average
Remaining
Contractual
Life (Years)
 
Aggregate
Intrinsic
Value
(in thousands)
 
Outstanding at December 31, 2015
 
 
-
 
$
-
 
 
 
 
$
-
 
Granted
 
 
52
 
$
0.21
 
 
 
 
 
 
 
Exercised
 
 
-
 
 
-
 
 
 
 
 
 
 
Forfeited
 
 
-
 
$
-
 
 
 
 
 
 
 
Outstanding at December 31, 2016
 
 
52
 
$
0.21
 
 
4.37
 
$
5
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding at December 31, 2016
 
 
52
 
$
0.21
 
 
 
 
 
 
 
Granted
 
 
150
 
$
2.42
 
 
 
 
 
 
 
Exercised
 
 
(2)
 
$
0.35
 
 
 
 
 
 
 
Forfeited/Canceled
 
 
-
 
$
-
 
 
 
 
 
 
 
Outstanding at December 31, 2017
 
 
200
 
$
1.86
 
 
5.80
 
$
264
 
Exercisable at December 31, 2017
 
 
200
 
$
1.86
 
 
5.80
 
 
 
 
 
The weighted-average grant-date fair value of common stock warrants granted during the years ended December 31, 2017 and 2016 were $1.40, and $.28 respectively
 
The Company uses the Black Scholes option pricing model to determine the fair value of common stock warrants, using the following assumptions during the years ended December 31, 2017 and 2016:
 
 
 
2017
 
 
2016
 
Weighted average expected term
 
 
4.38 years
 
 
 
5.0 years
 
Weighted average volatility
 
 
136.62
%
 
 
122.44
%
Weighted average risk-free interest rate
 
 
1.51
%
 
 
1.48
%
Dividend yield
 
 
0
%
 
 
1.44
%