XML 25 R11.htm IDEA: XBRL DOCUMENT v3.10.0.1
STOCK-BASED COMPENSATION PLANS
12 Months Ended
Dec. 31, 2018
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
STOCK-BASED COMPENSATION PLANS
(5)  
STOCK-BASED COMPENSATION PLANS
 
In June 2017, our stockholders approved the 2017 Stock Incentive Plan (the “2017 Stock Plan”) with a maximum of 5,000,000 shares reserved for issuance.  Awards permitted under the 2017 Stock Plan include:  Stock Options and Restricted Stock.  Awards issued under the 2017 Stock Plan are at the discretion of the Board of Directors.  As applicable, awards are granted with an exercise price equal to the closing price of our common stock on the date of grant and generally vest over four years.  During the years ended December 31, 2018 and 2017, 0.2 million and 0.5 million option awards were granted under the 2017 Stock Plan, respectively. At December 31, 2018, 0.7 million awards remain issued and outstanding.
 
During the years ended December 31, 2018 and 2017, the Company awarded 80,000 and 15,000 shares, respectively, of restricted stock to the Board of Directors and management under the 2017 Stock plan. The fair market value of restricted shares for share based compensation expensing is equal to the closing price of our common stock on the date of grant. The vesting on Restricted Stock Awards are typically released quarterly over three years for Board of Directors and annually over four years of management. During the year ended December 31, 2018, 18,753 shares of restricted stock vested. No shares of restricted stock vested during the year ended December 31, 2017. Restricted stock awards are issued to the recipient upon vesting and are not included in outstanding shares until such vesting and issuance occurs.
 
The Company previously reserved 3,000,000 shares of common stock for issuance under its 2005 Stock Option Plan (the “2005 Stock Plan”). The 2005 Stock Plan expired as of December 31, 2014. Vesting provisions of the expired plan were to be determined by the Board of Directors. All stock options under the 2005 Stock Plan expire no later than ten years from the date of grant. Options granted in 2015, 2016 and through May 2017 prior to the approval of the 2017 Stock Incentive Plan were approved and certified by the board of directors on September 6, 2017 under the existing 2005 stock option plan. At December 31, 2018, 1.2 million options remain issued and outstanding under the 2005 stock option plan.
 
The following summarizes stock-based compensation expenses recorded in the condensed consolidated statements of operations:
 
During the years ended December 31, 2018 and 2017, the Company recorded compensation expense related to stock options, restricted stock and warrants of approximately $0.4 million and $0.3 million, respectively.
 
The following table summarizes share based compensation expenses recorded in the consolidated statement of income:
 
 
 
For the Years Ended December 31,
 
 
 
2018
 
 
2017
 
Cost of Revenue
 
$
33
 
 
$
5
 
Selling, General, and administrative
 
 
337
 
 
 
289
 
Total stock based compensation expense
 
370
 
 
$
294
 
 
During the year ended December 31, 2018 there were 0.2 million options granted, plus the aforementioned restricted stock grants. The options were granted at a weighted average exercise price of $2.99 per share. The weighted-average grant date fair value of options granted during the year ended December 31, 2018 was $2.65.
 
During the year ended December 31, 2017, the Company granted options to purchase up to 0.7 million shares of common stock to employees at a weighted average exercise price of $0.83 per share. The weighted-average grant date fair value of options granted during the year ended December 31, 2017 was $0.66. The Company issued 15,000 shares of restricted stock to management during the year ended December 31, 2017.
 
The Company received proceeds of approximately $0.2 million and $39,000 related to option exercises during the years ended December 31, 2018 and 2017, respectively.
 
The Company uses the Black Scholes option pricing model to determine the fair value of stock option grants, using the following assumptions during the years ended December 31, 2018 and 2017:
 
 
 
2018
 
 
2017
 
Weighted average expected term
 
 
6.25
years
 
 
 
6.25
years
 
Weighted average volatility
 
 
123
%
 
 
124
%
Weighted average risk-free interest rate
 
 
3.00
%
 
 
1.83
%
Dividend yield
 
 
0
%
 
 
0
%
 
The weighted average expected term of stock options represents the period of time that the stock options granted are expected to be outstanding based on historical exercise trends. The weighted average expected volatility is based on the historical price volatility of the Company’s common stock. The weighted average risk-free interest rate represents the U.S. Treasury bill rate for the expected term of the related stock options. The dividend yield represents the Company’s anticipated cash dividend over the expected term of the stock options. Forfeitures are accounted for as they occur.
 
A summary of option activity under all equity compensation plans for the years ended December 31, 2018 and 2017 are presented below:
 
 
 
Number of Shares
(in thousands)
 
 
Weighted
Average
Exercise
Price
 
 
Weighted
Average
Remaining
Contractual
Life (Years)
 
 
Aggregate
Intrinsic
Value
(in thousands)
 
Outstanding at December 31, 2016
 
 
2,261
 
 
$
0.40
 
 
 
 
 
 
$
135
 
Granted
 
 
722
 
 
$
0.83
 
 
 
 
 
 
 
 
 
Exercised
 
 
(38
)
 
 
1.02
 
 
 
 
 
 
 
 
 
Forfeited
 
 
(803
)
 
$
0.33
 
 
 
 
 
 
 
 
 
Outstanding at December 31, 2017
 
 
2,142
 
 
$
0.56
 
 
 
6.5
 
 
$
5,334
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding at December 31, 2017
 
 
2,142
 
 
$
0.56
 
 
 
 
 
 
 
 
 
Granted
 
 
215
 
 
$
2.99
 
 
 
 
 
 
 
 
 
Exercised
 
 
(357
)
 
$
0.44
 
 
 
 
 
 
 
 
 
Forfeited
 
 
(115
)
 
$
1.48
 
 
 
 
 
 
 
 
 
Outstanding at December 31, 2018
 
 
1,885
 
 
$
0.80
 
 
 
6.32
 
 
$
4,085
 
Exercisable at December 31, 2018
 
 
1,317
 
 
$
0.44
 
 
 
5.22
 
 
 
 
 
 
The following is a summary of stock options outstanding under the plans as of December 31, 2018:
 
Range
 
Outstanding

Number of

Options (in

thousands)
 
 
WA

Remaining

Contractual

Life (years)
 
 
WA Outstanding

Strike Price
 
 
Exercisable Number of

Options (in thousands)
 
 
Remaining Exercisable

Contractual Life (years)
 
 
WA

Exercisable

Strike Price
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$0 to $1.00
 
 
 
1,542
 
 
 
5.71
 
 
$
0.37
 
 
 
1,254
 
 
 
5.12
 
 
$
0.35
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$1.01 to $2.00
 
 
 
31
 
 
 
5.08
 
 
$
1.36
 
 
 
19
 
 
 
2.57
 
 
$
1.19
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$2.01 to $3.00
 
 
 
221
 
 
 
9.28
 
 
$
2.63
 
 
 
44
 
 
 
9.20
 
 
$
2.63
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$3.01 to $4.00
 
 
 
91
 
 
 
9.86
 
 
$
3.44
 
 
 
-
 
 
 
-
 
 
$
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1,885
 
 
 
6.32
 
 
$
0.80
 
 
 
1,317
 
 
 
5.22
 
 
$
0.44
 
 
A summary of restricted stock award activity under all equity compensation plans for the year ended December 2018 and 2017 are presented below:
 
 
 
Number of Shares
(in thousands)
 
Outstanding at December 31, 2016
 
 
-
 
Granted
 
 
15
 
Vested
 
 
-
 
Forfeited
 
 
-
 
Outstanding at December 31, 2017
 
 
15
 
 
 
 
 
 
Outstanding at December 31, 2017
 
 
15
 
Granted
 
 
80
 
Vested
 
 
(19
)
Forfeited
 
 
-
 
Outstanding at December 31, 2018
 
 
76
 
 
A summary of status of the Company’s non-vested share awards as of and for the year ended December 31, 2018 is presented below:
 
 
 
Non-vested
Shares
Under
Option 
(in
thousands)
 
 
Weighted
Average
Grant Date
Fair Value
 
Non-vested at December 31, 2017
 
 
658
 
 
$
0.81
 
Granted
 
 
215
 
 
$
2.65
 
Vested
 
 
(256
)
 
$
0.72
 
Exercised
 
 
-
 
 
$
-
 
Forfeited
 
 
(48
)
 
$
1.98
 
Non-vested at December 31, 2018
 
 
569
 
 
$
1.44
 
 
As of December 31, 2018, there was approximately $0.6 million of total unrecognized compensation costs related to unvested stock options and restricted stock. These costs are expected to be recognized over a weighted average period of 2.8 years.
 
The total intrinsic value of stock option exercises for the years ended December 31, 2018 and 2017 was $1.1 million and $0.1 million, respectively. The total fair value of stock awards vested during the years ended December 31, 2018, and 2017 was $0.2 million and $0.1 million, respectively.