XML 36 R25.htm IDEA: XBRL DOCUMENT v3.19.1
BASIS OF PRESENTATION (Details 1) - USD ($)
$ in Thousands
Mar. 31, 2019
Jan. 18, 2019
Dec. 31, 2018
Mar. 31, 2018
Jan. 01, 2018
Dec. 31, 2017
Mar. 31, 2016
Current assets:              
Cash $ 9,419   $ 10,128 $ 4,366   $ 5,565  
Accounts receivable, net 3,147   2,791        
Inventory, net 968   837        
Prepaid expenses and other     568        
Total current assets 14,272   14,324        
Property and equipment, net 791   819        
Operating lease asset 2,900   3,050        
Financing lease asset 16   19        
Deposits 314   314        
Long term deferred income taxes 572   725        
Total assets 18,865   19,251        
Current liabilities:              
Accounts payable and accrued expenses 1,561   1,552        
Operating lease liability 689   671        
Financing lease liability 14   14        
Deferred rent     0        
Income taxes payable 1,321   688        
Dividends payable 11 $ 2,300 2,270        
Accrued payroll and related taxes 857   908        
Deferred insurance reimbursement 0   880       $ 880
Total current liabilities 4,453   6,983        
Long-term liabilities:              
Deferred rent     0        
Operating lease liability 2,787   2,967        
Financing lease liability 7   10        
Total liabilities 7,247   9,960        
Commitments and contingencies          
Stockholders' equity:              
Preferred stock, $0.001 par value; 10,000,000 shares authorized; no shares issued and outstanding as of March 31, 2019 and December 31, 2018 0   0        
Common stock, $0.001 par value; 100,000,000 shares authorized; 33,312,411 issued and 32,241,191 outstanding as of March 31, 2019 and 33,290,587 issued and 32,271,367 outstanding as of December 31, 2018 34   34        
Additional paid-in capital     8,157        
Treasury stock 1,071,220 and 1,019,220 shares, at March 31, 2019 and December 31, 2018, respectively, at cost (3,846)   (3,675)        
Accumulated earnings     4,864        
Total Zynex, Inc. stockholders' equity 11,707   9,380        
Non-controlling interest (89)   (89)        
Total stockholders' equity 11,618   9,291 $ 5,208   $ 4,902  
Total liabilities and stockholders' equity $ 18,865   19,251        
Effect of the Adoption of ASC 842 [Member]              
Current assets:              
Cash     0        
Accounts receivable, net     0        
Inventory, net     0        
Prepaid expenses and other [1]     (2)        
Total current assets     (2)        
Property and equipment, net     0        
Operating lease asset     3,050 [2]   $ 3,600    
Financing lease asset [3]     19        
Deposits     0        
Long term deferred income taxes     0        
Total assets     3,067        
Current liabilities:              
Accounts payable and accrued expenses     0        
Operating lease liability [2]     671        
Financing lease liability [3]     14        
Deferred rent [2]     (57)        
Income taxes payable     0        
Dividends payable     0        
Accrued payroll and related taxes     0        
Deferred insurance reimbursement     0        
Total current liabilities     628        
Long-term liabilities:              
Deferred rent [2]     (531)        
Operating lease liability [2]     2,967        
Financing lease liability [3]     10        
Total liabilities     3,074        
Commitments and contingencies            
Stockholders' equity:              
Preferred stock, $0.001 par value; 10,000,000 shares authorized; no shares issued and outstanding as of March 31, 2019 and December 31, 2018     0        
Common stock, $0.001 par value; 100,000,000 shares authorized; 33,312,411 issued and 32,241,191 outstanding as of March 31, 2019 and 33,290,587 issued and 32,271,367 outstanding as of December 31, 2018     0        
Additional paid-in capital     0        
Treasury stock 1,071,220 and 1,019,220 shares, at March 31, 2019 and December 31, 2018, respectively, at cost     0        
Accumulated earnings [4]     (7)        
Total Zynex, Inc. stockholders' equity     (7)        
Non-controlling interest     0        
Total stockholders' equity     (7)        
Total liabilities and stockholders' equity     3,067        
Previously Reported [Member]              
Current assets:              
Cash     10,128        
Accounts receivable, net     2,791        
Inventory, net     837        
Prepaid expenses and other     570        
Total current assets     14,326        
Property and equipment, net     819        
Operating lease asset     0        
Financing lease asset     0        
Deposits     314        
Long term deferred income taxes     725        
Total assets     16,184        
Current liabilities:              
Accounts payable and accrued expenses     1,552        
Operating lease liability     0        
Financing lease liability     0        
Deferred rent     57        
Income taxes payable     688        
Dividends payable     2,270        
Accrued payroll and related taxes     908        
Deferred insurance reimbursement     880        
Total current liabilities     6,355        
Long-term liabilities:              
Deferred rent     531        
Operating lease liability     0        
Financing lease liability     0        
Total liabilities     6,886        
Commitments and contingencies            
Stockholders' equity:              
Preferred stock, $0.001 par value; 10,000,000 shares authorized; no shares issued and outstanding as of March 31, 2019 and December 31, 2018     0        
Common stock, $0.001 par value; 100,000,000 shares authorized; 33,312,411 issued and 32,241,191 outstanding as of March 31, 2019 and 33,290,587 issued and 32,271,367 outstanding as of December 31, 2018     34        
Additional paid-in capital     8,157        
Treasury stock 1,071,220 and 1,019,220 shares, at March 31, 2019 and December 31, 2018, respectively, at cost     (3,675)        
Accumulated earnings     4,871        
Total Zynex, Inc. stockholders' equity     9,387        
Non-controlling interest     (89)        
Total stockholders' equity     9,298        
Total liabilities and stockholders' equity     $ 16,184        
[1] Represents prepaid rent reclassified to financing lease assets
[2] Represents capitalization of operating lease assets, recognition of operating lease liabilities and reclassification of tenant incentives and deferred rent balances
[3] Represents impact of changes in finance lease terms under the hindsight practical expedient
[4] Represents the impact of changes in financing lease terms for certain leases due to the application of the hindsight practical expedient