XML 37 R26.htm IDEA: XBRL DOCUMENT v3.19.2
BASIS OF PRESENTATION - Effect of ASC 842 adoption (Details) - USD ($)
$ in Thousands
Jun. 30, 2019
Jun. 01, 2019
Mar. 31, 2019
Dec. 31, 2018
Jun. 30, 2018
Mar. 31, 2018
Jan. 01, 2018
Dec. 31, 2017
Mar. 31, 2016
Dec. 31, 2015
Current assets:                    
Cash $ 10,054     $ 10,128 $ 6,285     $ 5,565    
Accounts receivable, net 3,540     2,791            
Inventory, net 1,325     837            
Prepaid expenses and other       568            
Total current assets 15,752     14,324            
Property and equipment, net 822     819            
Operating lease asset 4,323 $ 1,600   3,050            
Financing lease asset 9     19            
Deposits 342     314            
Long term deferred income taxes 591     725            
Total assets 21,839     19,251            
Current liabilities:                    
Accounts payable and accrued expenses 1,829     1,552            
Operating lease liability 965     671            
Financing lease liability 14     14            
Deferred rent       0            
Income taxes payable       688            
Dividends payable 11     2,270            
Accrued payroll and related taxes 1,009     908            
Deferred insurance reimbursement 0     880         $ 880 $ 0
Total current liabilities 3,828     6,983            
Long-term liabilities:                    
Deferred rent       0            
Operating lease liability 3,940     2,967            
Financing lease liability 4     10            
Total liabilities 7,772     9,960            
Commitments and contingencies                
Stockholders' equity:                    
Preferred stock, $0.001 par value; 10,000,000 shares authorized; no shares issued and outstanding as of March 31, 2019 and December 31, 2018 0     0            
Common stock, $0.001 par value; 100,000,000 shares authorized; 33,312,411 issued and 32,241,191 outstanding as of March 31, 2019 and 33,290,587 issued and 32,271,367 outstanding as of December 31, 2018 34     34            
Additional paid-in capital 8,592     8,157            
Treasury stock 1,071,220 and 1,019,220 shares, at March 31, 2019 and December 31, 2018, respectively, at cost (3,846)     (3,675)            
Accumulated earnings 9,376     4,864     $ 6,000      
Total Zynex, Inc. stockholders' equity 14,156     9,380            
Non-controlling interest (89)     (89)            
Total stockholders' equity 14,067   $ 11,618 9,291 $ 7,535 $ 5,208   $ 4,902    
Total liabilities and stockholders' equity $ 21,839     19,251            
Effect of the Adoption of ASC 842 [Member]                    
Current assets:                    
Cash       0            
Accounts receivable, net       0            
Inventory, net       0            
Prepaid expenses and other [1]       (2)            
Total current assets       (2)            
Property and equipment, net       0            
Operating lease asset       3,050 [2]     $ 3,600      
Financing lease asset [3]       19            
Deposits       0            
Long term deferred income taxes       0            
Total assets       3,067            
Current liabilities:                    
Accounts payable and accrued expenses       0            
Operating lease liability [2]       671            
Financing lease liability [3]       14            
Deferred rent [2]       (57)            
Income taxes payable       0            
Dividends payable       0            
Accrued payroll and related taxes       0            
Deferred insurance reimbursement       0            
Total current liabilities       628            
Long-term liabilities:                    
Deferred rent [2]       (531)            
Operating lease liability [2]       2,967            
Financing lease liability [3]       10            
Total liabilities       3,074            
Commitments and contingencies                  
Stockholders' equity:                    
Preferred stock, $0.001 par value; 10,000,000 shares authorized; no shares issued and outstanding as of March 31, 2019 and December 31, 2018       0            
Common stock, $0.001 par value; 100,000,000 shares authorized; 33,312,411 issued and 32,241,191 outstanding as of March 31, 2019 and 33,290,587 issued and 32,271,367 outstanding as of December 31, 2018       0            
Additional paid-in capital       0            
Treasury stock 1,071,220 and 1,019,220 shares, at March 31, 2019 and December 31, 2018, respectively, at cost       0            
Accumulated earnings [4]       (7)            
Total Zynex, Inc. stockholders' equity       (7)            
Non-controlling interest       0            
Total stockholders' equity       (7)            
Total liabilities and stockholders' equity       3,067            
Previously Reported [Member]                    
Current assets:                    
Cash       10,128            
Accounts receivable, net       2,791            
Inventory, net       837            
Prepaid expenses and other       570            
Total current assets       14,326            
Property and equipment, net       819            
Operating lease asset       0            
Financing lease asset       0            
Deposits       314            
Long term deferred income taxes       725            
Total assets       16,184            
Current liabilities:                    
Accounts payable and accrued expenses       1,552            
Operating lease liability       0            
Financing lease liability       0            
Deferred rent       57            
Income taxes payable       688            
Dividends payable       2,270            
Accrued payroll and related taxes       908            
Deferred insurance reimbursement       880            
Total current liabilities       6,355            
Long-term liabilities:                    
Deferred rent       531            
Operating lease liability       0            
Financing lease liability       0            
Total liabilities       6,886            
Commitments and contingencies                  
Stockholders' equity:                    
Preferred stock, $0.001 par value; 10,000,000 shares authorized; no shares issued and outstanding as of March 31, 2019 and December 31, 2018       0            
Common stock, $0.001 par value; 100,000,000 shares authorized; 33,312,411 issued and 32,241,191 outstanding as of March 31, 2019 and 33,290,587 issued and 32,271,367 outstanding as of December 31, 2018       34            
Additional paid-in capital       8,157            
Treasury stock 1,071,220 and 1,019,220 shares, at March 31, 2019 and December 31, 2018, respectively, at cost       (3,675)            
Accumulated earnings       4,871            
Total Zynex, Inc. stockholders' equity       9,387            
Non-controlling interest       (89)            
Total stockholders' equity       9,298            
Total liabilities and stockholders' equity       $ 16,184            
[1] Represents prepaid rent reclassified to financing lease assets
[2] Represents capitalization of operating lease assets, recognition of operating lease liabilities and reclassification of tenant incentives and deferred rent balances
[3] Represents impact of changes in finance lease terms under the hindsight practical expedient
[4] Represents the impact of changes in financing lease terms for certain leases due to the application of the hindsight practical expedient