XML 22 R19.htm IDEA: XBRL DOCUMENT v3.19.3
BASIS OF PRESENTATION (Tables)
9 Months Ended
Sep. 30, 2019
BASIS OF PRESENTATION  
Disaggregation of Revenue

Device sales between purchased, subject to ASC 606, and leased, subject to ASC 842, are broken down as following (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended September 30, 

 

For the Nine Months Ended September 30, 

 

    

2019

    

2018

    

2019

    

2018

DEVICE REVENUE

 

 

  

 

 

  

 

 

  

 

 

  

Purchased

 

$

939

 

$

547

 

$

2,249

 

$

1,260

Leased

 

 

1,722

 

 

1,264

 

 

4,675

 

 

3,812

Total Device revenue

 

 

2,661

 

 

1,811

 

 

6,924

 

 

5,072

 

Consolidated Balance Sheets

Effect of ASC 842 Adoption on the Company’s Consolidated Balance Sheets (in thousands, except share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 

 

Effect of the Adoption of

 

December 31, 

 

    

2018

    

ASC 842

    

2018

 

 

(as previously

 

 

 

 

(as adjusted)

 

 

reported)

 

 

 

 

 

 

ASSETS

 

 

  

 

 

  

 

 

  

Current assets:

 

 

  

 

 

  

 

 

  

Cash

 

$

10,128

 

$

 —

 

$

10,128

Accounts receivable, net

 

 

2,791

 

 

 —

 

 

2,791

Inventory, net

 

 

837

 

 

 —

 

 

837

Prepaid expenses and other

 

 

570

 

 

(2)

(a)  

 

568

Total current assets

 

 

14,326

 

 

(2)

 

 

14,324

 

 

 

  

 

 

  

 

 

  

Property and equipment, net

 

 

819

 

 

 —

 

 

819

Operating lease asset

 

 

 —

 

 

3,050

(b)  

 

3,050

Financing lease asset

 

 

 —

 

 

19

(c)  

 

19

Deposits

 

 

314

 

 

 —

 

 

314

Long term deferred income taxes

 

 

725

 

 

 —

 

 

725

Total assets

 

$

16,184

 

$

3,067

 

$

19,251

 

 

 

  

 

 

  

 

 

  

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

  

 

 

  

 

 

  

Current liabilities:

 

 

  

 

 

  

 

 

  

Accounts payable and accrued expenses

 

 

1,552

 

 

 —

 

 

1,552

Operating lease liability

 

 

 —

 

 

671

(b)  

 

671

Financing lease liability

 

 

 —

 

 

14

(c)  

 

14

Deferred rent

 

 

57

 

 

(57)

(b)  

 

 —

Income taxes payable

 

 

688

 

 

 —

 

 

688

Dividends payable

 

 

2,270

 

 

 —

 

 

2,270

Accrued payroll and related taxes

 

 

908

 

 

 —

 

 

908

Deferred insurance reimbursement

 

 

880

 

 

 —

 

 

880

Total current liabilities

 

 

6,355

 

 

628

 

 

6,983

Long-term liabilities:

 

 

  

 

 

  

 

 

  

Deferred rent

 

 

531

 

 

(531)

(b)  

 

 —

Operating lease liability

 

 

 —

 

 

2,967

(b)  

 

2,967

Financing lease liability

 

 

 —

 

 

10

(c)  

 

10

Total liabilities

 

 

6,886

 

 

3,074

 

 

9,960

 

 

 

  

 

 

  

 

 

  

Commitments and contingencies

 

 

  

 

 

  

 

 

  

Stockholders’ equity:

 

 

  

 

 

  

 

 

  

Preferred stock, $0.001 par value; 10,000,000 shares authorized; no shares issued and outstanding as of March 31, 2019 and December 31, 2018

 

 

 —

 

 

 —

 

 

 —

Common stock, $0.001 par value; 100,000,000 shares authorized; 33,312,411 issued and 32,241,191 outstanding as of March 31, 2019 and 33,290,587 issued and 32,271,367 outstanding as of December 31, 2018

 

 

34

 

 

 —

 

 

34

Additional paid-in capital

 

 

8,157

 

 

 —

 

 

8,157

Treasury stock 1,071,220 and 1,019,220 shares, at March 31, 2019 and December 31, 2018, respectively, at cost

 

 

(3,675)

 

 

 —

 

 

(3,675)

Accumulated earnings

 

 

4,871

 

 

(7)

(d)  

 

4,864

Total Zynex, Inc. stockholders’ equity

 

 

9,387

 

 

(7)

 

 

9,380

Non-controlling interest

 

 

(89)

 

 

 —

 

 

(89)

Total stockholders’ equity

 

 

9,298

 

 

(7)

 

 

9,291

Total liabilities and stockholders’ equity

 

$

16,184

 

$

3,067

 

 

19,251


a)

Represents prepaid rent reclassified to financing lease assets

b)

Represents capitalization of operating lease assets, recognition of operating lease liabilities and reclassification of tenant incentives and deferred rent balances

c)

Represents impact of changes in finance lease terms under the hindsight practical expedient

d)

Represents the impact of changes in financing lease terms for certain leases due to the application of the hindsight practical expedient