XML 34 R26.htm IDEA: XBRL DOCUMENT v3.19.3
BASIS OF PRESENTATION - Effect of ASC 842 adoption (Details) - USD ($)
Sep. 30, 2019
Jun. 30, 2019
Jun. 01, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Jan. 01, 2018
Dec. 31, 2017
Mar. 31, 2016
Dec. 31, 2015
Current assets:                        
Cash $ 11,934,000       $ 10,128,000 $ 8,096,000       $ 5,565,000    
Accounts receivable, net 4,254,000       2,791,000              
Inventory, net 2,129,000       837,000              
Prepaid expenses and other         568,000              
Total current assets 18,638,000       14,324,000              
Property and equipment, net 780,000       819,000              
Operating lease asset 4,078,000   $ 1,600,000   3,050,000              
Financing lease asset 195,000       19,000              
Deposits 317,000       314,000              
Long term deferred income taxes 716,000       725,000              
Total assets 24,724,000       19,251,000              
Current liabilities:                        
Accounts payable and accrued expenses 1,945,000       1,552,000              
Operating lease liability 1,045,000       671,000              
Financing lease liability 45,000       14,000              
Deferred rent         0              
Income taxes payable 132,000       688,000              
Dividends payable 8,000       2,270,000              
Accrued payroll and related taxes 1,344,000       908,000              
Deferred insurance reimbursement 0       880,000           $ 880,000 $ 0
Total current liabilities 4,519,000       6,983,000              
Long-term liabilities:                        
Deferred rent         0              
Operating lease liability 3,659,000       2,967,000              
Financing lease liability 154,000       10,000              
Total liabilities 8,332,000       9,960,000              
Commitments and contingencies                    
Stockholders' equity:                        
Preferred stock, $0.001 par value; 10,000,000 shares authorized; no shares issued and outstanding as of March 31, 2019 and December 31, 2018 0       0              
Common stock, $0.001 par value; 100,000,000 shares authorized; 33,312,411 issued and 32,241,191 outstanding as of March 31, 2019 and 33,290,587 issued and 32,271,367 outstanding as of December 31, 2018 34,000       34,000              
Additional paid-in capital 8,884,000       8,157,000              
Treasury stock 1,071,220 and 1,019,220 shares, at March 31, 2019 and December 31, 2018, respectively, at cost (3,846,000)       (3,675,000)              
Accumulated earnings 11,409,000       4,864,000       $ 6,000,000      
Total Zynex, Inc. stockholders' equity 16,481,000       9,380,000              
Non-controlling interest (89,000)       (89,000)              
Total stockholders' equity 16,392,000 $ 14,067,000   $ 11,618,000 9,291,000 $ 9,146,000 $ 7,535,000 $ 5,208,000   $ 4,902,000    
Total liabilities and stockholders' equity $ 24,724,000       19,251,000              
Effect of the Adoption of ASC 842 [Member]                        
Current assets:                        
Cash         0              
Accounts receivable, net         0              
Inventory, net         0              
Prepaid expenses and other [1]         (2,000)              
Total current assets         (2,000)              
Property and equipment, net         0              
Operating lease asset         3,050,000 [2]       $ 3,600,000      
Financing lease asset [3]         19,000              
Deposits         0              
Long term deferred income taxes         0              
Total assets         3,067,000              
Current liabilities:                        
Accounts payable and accrued expenses         0              
Operating lease liability [2]         671,000              
Financing lease liability [3]         14,000              
Deferred rent [2]         (57,000)              
Income taxes payable         0              
Dividends payable         0              
Accrued payroll and related taxes         0              
Deferred insurance reimbursement         0              
Total current liabilities         628,000              
Long-term liabilities:                        
Deferred rent [2]         (531,000)              
Operating lease liability [2]         2,967,000              
Financing lease liability [3]         10,000              
Total liabilities         3,074,000              
Commitments and contingencies                      
Stockholders' equity:                        
Preferred stock, $0.001 par value; 10,000,000 shares authorized; no shares issued and outstanding as of March 31, 2019 and December 31, 2018         0              
Common stock, $0.001 par value; 100,000,000 shares authorized; 33,312,411 issued and 32,241,191 outstanding as of March 31, 2019 and 33,290,587 issued and 32,271,367 outstanding as of December 31, 2018         0              
Additional paid-in capital         0              
Treasury stock 1,071,220 and 1,019,220 shares, at March 31, 2019 and December 31, 2018, respectively, at cost         0              
Accumulated earnings [4]         (7,000)              
Total Zynex, Inc. stockholders' equity         (7,000)              
Non-controlling interest         0              
Total stockholders' equity         (7,000)              
Total liabilities and stockholders' equity         3,067,000              
Previously Reported [Member]                        
Current assets:                        
Cash         10,128,000              
Accounts receivable, net         2,791,000              
Inventory, net         837,000              
Prepaid expenses and other         570,000              
Total current assets         14,326,000              
Property and equipment, net         819,000              
Operating lease asset         0              
Financing lease asset         0              
Deposits         314,000              
Long term deferred income taxes         725,000              
Total assets         16,184,000              
Current liabilities:                        
Accounts payable and accrued expenses         1,552,000              
Operating lease liability         0              
Financing lease liability         0              
Deferred rent         57,000              
Income taxes payable         688,000              
Dividends payable         2,270,000              
Accrued payroll and related taxes         908,000              
Deferred insurance reimbursement         880,000              
Total current liabilities         6,355,000              
Long-term liabilities:                        
Deferred rent         531,000              
Operating lease liability         0              
Financing lease liability         0              
Total liabilities         6,886,000              
Commitments and contingencies                      
Stockholders' equity:                        
Preferred stock, $0.001 par value; 10,000,000 shares authorized; no shares issued and outstanding as of March 31, 2019 and December 31, 2018         0              
Common stock, $0.001 par value; 100,000,000 shares authorized; 33,312,411 issued and 32,241,191 outstanding as of March 31, 2019 and 33,290,587 issued and 32,271,367 outstanding as of December 31, 2018         34,000              
Additional paid-in capital         8,157,000              
Treasury stock 1,071,220 and 1,019,220 shares, at March 31, 2019 and December 31, 2018, respectively, at cost         (3,675,000)              
Accumulated earnings         4,871,000              
Total Zynex, Inc. stockholders' equity         9,387,000              
Non-controlling interest         (89,000)              
Total stockholders' equity         9,298,000              
Total liabilities and stockholders' equity         $ 16,184,000              
[1] Represents prepaid rent reclassified to financing lease assets
[2] Represents capitalization of operating lease assets, recognition of operating lease liabilities and reclassification of tenant incentives and deferred rent balances
[3] Represents impact of changes in finance lease terms under the hindsight practical expedient
[4] Represents the impact of changes in financing lease terms for certain leases due to the application of the hindsight practical expedient