XML 30 R19.htm IDEA: XBRL DOCUMENT
v3.24.3

LEASES | 9 Months Ended
--- | ---
Sep. 30, 2024
LEASES |
LEASES | (13) LEASES The Company categorizes leases at their inception as either operating or financing leases. Leases include various office and warehouse facilities which have been categorized as operating leases while certain equipment is leased under financing leases. During February 2023, the Company entered into a lease agreement for approximately 41,427 square feet of office space for the operations of ZMS in Englewood, CO. The lease commenced on July 1, 2023 and runs through December 31, 2028. At the expiration of the lease term the Company has the option to renew the lease for one additional five-year period. The Company is entitled to rent abatements for the first six months of the lease and tenant improvement allowances. Payments based on the initial rate of $24.75 per square foot begin in January 2024. The price per square foot increases by an additional $0.50 during each subsequent twelve-month period of the lease after the abatement period. Upon lease commencement, the Company recorded an operating lease liability of $4.2 million and a corresponding right-of-use asset for $2.8 million. The Company’s operating leases do not provide an implicit rate, and therefore the Company uses its incremental borrowing rate as the discount rate when measuring the lease liability. The incremental borrowing rate represents an estimate of the interest rate the Company would incur at lease commencement to borrow an amount equal to the lease payments on a collateralized basis over the term of a lease. The Company’s weighted average borrowing rate was determined to be 4.83% for its operating lease liabilities. The Company’s equipment lease agreements have a weighted average rate of 2.91% which was used to measure its finance lease liability. The weighted average remaining lease term was 3.60 years and 4.40 years for operating and finance leases, respectively, as of September 30, 2024. ​ As of September 30, 2024, the maturities of the Company’s future minimum lease payments were as follows (in thousands): ​
​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | Operating Lease Liability |  | Finance Lease Liability
October 1, 2024 through December 31, 2024 |  | $ | 1,153 |  | $ | 51
2025 |  | ​ | 4,632 |  | ​ | 336
2026 |  | ​ | 4,428 |  | ​ | 312
2027 |  | ​ | 4,237 |  | ​ | 264
2028 |  | ​ | 2,172 |  | ​ | 264
Thereafter | ​ | ​ | — | ​ | ​ | 121
Total undiscounted future minimum lease payments | ​ | $ | 16,622 | ​ | $ | 1,348
Less: difference between undiscounted lease payments and discounted lease liabilities: | ​ |  | (1,468) | ​ |  | (141)
Total lease liabilities | ​ | $ | 15,154 | ​ | $ | 1,207
​ The components of lease expenses were as follows (in thousands): ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Three Months Ended | ​ | Nine Months Ended
​ | ​ | September 30, | ​ | September 30,
​ |  | 2024 |  | 2023 | ​ | 2024 | ​ | 2023
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Operating lease expense |  | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Cost of revenue - devices and supplies | ​ | $ | 94 |  | $ | 89 |  | $ | 284 |  | $ | 275
General and administrative | ​ | ​ | 563 | ​ | ​ | 571 | ​ | ​ | 1,715 | ​ | ​ | 1,978
Sales and marketing expense | ​ | ​ | 221 | ​ | ​ | 229 | ​ | ​ | 656 | ​ | ​ | 878
Total operating lease expense | ​ | $ | 878 | ​ | $ | 889 | ​ | $ | 2,655 | ​ | $ | 3,131
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Finance lease expense | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total amortization of leased assets | ​ | $ | 54 | ​ | $ | 37 | ​ | $ | 149 | ​ | $ | 96
Interest on lease liabilities | ​ | ​ | 8 | ​ | ​ | 5 | ​ | ​ | 17 | ​ | ​ | 19
Total finance lease expense | ​ | $ | 62 | ​ | $ | 42 | ​ | $ | 166 | ​ | $ | 115
​

X
- References No definition available. + Details
Name: | us-gaap_LeasesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for operating leases of lessee. Includes, but is not limited to, description of operating lease and maturity analysis of operating lease liability. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/842-20/tableOfContent + Details
Name: | us-gaap_LesseeOperatingLeasesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration