XML 54 R42.htm IDEA: XBRL DOCUMENT
v3.25.1

Stock-Based Compensation And Stock Repurchase (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2024
Stock-Based Compensation And Stock Repurchase [Abstract] |
Schedule Of Stock Options Outstanding And Exercisable |
|  | Outstanding Stock Options - Class A Shares
|  | Number ‎of Options |  | Weighted ‎Average ‎Exercise Price |  | Weighted ‎Average ‎Remaining ‎Years of ‎Contractual ‎Life |  | Aggregate ‎Intrinsic ‎Value
|  | Class A |  | Class A |  | Class A |  | Class A
Balance - December 31, 2022 |  | 327,498 |  | $ | 15.87 |  | 1.24 |  | $ | —
Granted |  | 207,657 |  |  | 1.92 |  | — |  |  | —
Exercised |  | — |  |  | — |  | — |  |  | —
Forfeited |  | (122,376) |  |  | — |  | — |  |  | —
Balance - December 31, 2023 |  | 412,779 |  | $ | 14.19 |  | 1.79 |  | $ | —
Granted |  | 1,264,603 |  |  | 1.47 |  | — |  |  | —
Exercised |  | — |  |  | — |  | — |  |  | —
Forfeited |  | (205,122) |  |  | — |  | — |  |  | —
Balance - September 30, 2024 |  | 1,472,260 |  | $ | 1.66 |  | 9.61 |  | $ | —
Summary Of Restricted Stock Units Granted |
|  | Restricted Stock Units
|  | RSU Grants (in units) |  |  |  | Vested, |  | Unvested, |  | Forfeited,
Grant Date |  | Directors |  | Management |  | Total ‎Grants |  | September 30, ‎2024 |  | September 30, ‎2024 |  | September 30, ‎2024
Opening balance |  | 216,804 |  | 793,353 |  | 1,010,157 |  | 895,995 |  | 49,858 |  | 64,305
December 8, 2021 |  | 48,951 |  | — |  | 48,951 |  | 48,951 |  | — |  | —
April 18, 2022 |  | — |  | 428,899 |  | 428,899 |  | 151,033 |  | 230,601 |  | 47,265
December 15, 2022 |  | 73,683 |  | — |  | 73,683 |  | 73,683 |  | — |  | —
April 11, 2023 |  | — |  | 413,536 |  | 413,536 |  | 146,714 |  | 257,790 |  | 9,032
April 21, 2023 |  | — |  | 237,719 |  | 237,719 |  | 79,328 |  | 149,866 |  | 8,525
April 28, 2023 |  | — |  | 20,427 |  | 20,427 |  | 5,109 |  | 15,318 |  | —
Total |  | 339,438 |  | 1,893,934 |  | 2,233,372 |  | 1,400,813 |  | 703,433 |  | 129,127

X
- References No definition available. + Details
Name: | us-gaap_DisclosureOfCompensationRelatedCostsSharebasedPaymentsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the number and weighted-average grant date fair value for restricted stock units that were outstanding at the beginning and end of the year, and the number of restricted stock units that were granted, vested, or forfeited during the year. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedCompensationRestrictedStockUnitsAwardActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of number, weighted-average exercise price or conversion ratio, aggregate intrinsic value, and weighted-average remaining contractual term for outstanding and exercisable options that are fully vested and expected to vest. Includes, but is not limited to, unvested options for which requisite service period has not been rendered but that are expected to vest based on achievement of performance condition, if forfeitures are recognized when they occur. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAndExercisableTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration