XML 68 R41.htm IDEA: XBRL DOCUMENT
v3.25.2

Stock-Based Compensation and Stock Repurchases (Tables) | 6 Months Ended
--- | ---
Jun. 30, 2025
Stock-Based Compensation and Stock Repurchases [Abstract] |
Schedule Of Stock Options Outstanding And Exercisable |
|  | Outstanding Stock Options - Class A Shares
|  | Number ‎of Options |  | Weighted ‎Average ‎Exercise Price |  | Weighted ‎Average ‎Remaining ‎Years of ‎Contractual ‎Life |  | Aggregate ‎Intrinsic ‎Value
|  | Class A |  | Class A |  | Class A |  | Class A
Balance - December 31, 2023 |  | 412,779 |  | $ | 14.19 |  | 1.79 |  | $ | —
Granted |  | 1,499,755 |  |  | 1.49 |  | — |  |  | —
Exercised |  | — |  |  | — |  | — |  |  | —
Forfeited |  | (205,122) |  |  | — |  | — |  |  | —
Balance - December 31, 2024 |  | 1,707,412 |  | $ | 1.63 |  | 9.44 |  | $ | —
Granted |  | 1,989,250 |  |  | 1.43 |  | — |  |  | —
Exercised |  | — |  |  | — |  | — |  |  | —
Forfeited |  | — |  |  | — |  | — |  |  | —
Balance - June 30, 2025 |  | 3,696,662 |  | $ | 1.51 |  | 6.79 |  | $ | —
Summary Of Restricted Stock Units Granted |
|  | Restricted Stock Units
|  | RSU Grants (in units) |  |  |  | Vested, |  | Unvested, |  | Forfeited,
Grant Date |  | Directors |  | Management |  | Total ‎Grants |  | June 30, 2025 |  | June 30, 2025 |  | June 30, 2025
Opening balance |  | 339,438 |  | 1,222,252 |  | 1,561,690 |  | 1,294,462 |  | 158,920 |  | 108,308
April 11, 2023 |  | — |  | 413,536 |  | 413,536 |  | 208,289 |  | 201,689 |  | 3,558
April 21, 2023 |  | — |  | 237,719 |  | 237,719 |  | 106,295 |  | 128,066 |  | 3,358
April 28, 2023 |  | — |  | 20,427 |  | 20,427 |  | 10,218 |  | 8,661 |  | 1,548
Total |  | 339,438 |  | 1,893,934 |  | 2,233,372 |  | 1,619,264 |  | 497,336 |  | 116,772

X
- References No definition available. + Details
Name: | us-gaap_DisclosureOfCompensationRelatedCostsSharebasedPaymentsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the number and weighted-average grant date fair value for restricted stock units that were outstanding at the beginning and end of the year, and the number of restricted stock units that were granted, vested, or forfeited during the year. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedCompensationRestrictedStockUnitsAwardActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of number, weighted-average exercise price or conversion ratio, aggregate intrinsic value, and weighted-average remaining contractual term for outstanding and exercisable options that are fully vested and expected to vest. Includes, but is not limited to, unvested options for which requisite service period has not been rendered but that are expected to vest based on achievement of performance condition, if forfeitures are recognized when they occur. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAndExercisableTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration