XML 73 R63.htm IDEA: XBRL DOCUMENT v3.23.3
Fair Value Measurements (Details) - Schedule of Unobservable Inputs to the Cyclo Warrants
3 Months Ended
Oct. 31, 2023
$ / shares
Price Per Share [Member]  
Fair Value Measurements (Details) - Schedule of Unobservable Inputs to the Cyclo Warrants [Line Items]  
Weighted Average, Price Per Share $ 0.54 [1]
Measurement Input, Exercise Price [Member]  
Fair Value Measurements (Details) - Schedule of Unobservable Inputs to the Cyclo Warrants [Line Items]  
Weighted Average, Exercise Price $ 1.1
Measurement Input, Price Volatility [Member]  
Fair Value Measurements (Details) - Schedule of Unobservable Inputs to the Cyclo Warrants [Line Items]  
Weighted Average, Expected Volatility 84.00%
Measurement Input, Risk Free Interest Rate [Member]  
Fair Value Measurements (Details) - Schedule of Unobservable Inputs to the Cyclo Warrants [Line Items]  
Range, Risk - Free Rate 4.90%
Weighted Average, Risk - Free Rate 4.90% [2]
Measurement Input, Discount for Lack of Marketability [Member]  
Fair Value Measurements (Details) - Schedule of Unobservable Inputs to the Cyclo Warrants [Line Items]  
Weighted Average, Marketability Discount 48.00%
Measurement Input, Expected Term [Member]  
Fair Value Measurements (Details) - Schedule of Unobservable Inputs to the Cyclo Warrants [Line Items]  
Weighted Average, Remaining Term 5 years 4 months 9 days
Fair Value per Warrant [Member]  
Fair Value Measurements (Details) - Schedule of Unobservable Inputs to the Cyclo Warrants [Line Items]  
Weighted Average, Fair Value per Warrant $ 0.17 [3]
Minimum [Member] | Price Per Share [Member]  
Fair Value Measurements (Details) - Schedule of Unobservable Inputs to the Cyclo Warrants [Line Items]  
Range, Price Per Share 0.49
Minimum [Member] | Measurement Input, Exercise Price [Member]  
Fair Value Measurements (Details) - Schedule of Unobservable Inputs to the Cyclo Warrants [Line Items]  
Range, Exercise Price $ 0.95
Minimum [Member] | Measurement Input, Price Volatility [Member]  
Fair Value Measurements (Details) - Schedule of Unobservable Inputs to the Cyclo Warrants [Line Items]  
Range, Expected Volatility 82.20%
Minimum [Member] | Measurement Input, Discount for Lack of Marketability [Member]  
Fair Value Measurements (Details) - Schedule of Unobservable Inputs to the Cyclo Warrants [Line Items]  
Range, Marketability Discount 45.00%
Minimum [Member] | Measurement Input, Expected Term [Member]  
Fair Value Measurements (Details) - Schedule of Unobservable Inputs to the Cyclo Warrants [Line Items]  
Range, Remaining Term 3 years 11 months 19 days
Minimum [Member] | Fair Value per Warrant [Member]  
Fair Value Measurements (Details) - Schedule of Unobservable Inputs to the Cyclo Warrants [Line Items]  
Range, Fair Value per Warrant $ 0.15
Maximum [Member] | Price Per Share [Member]  
Fair Value Measurements (Details) - Schedule of Unobservable Inputs to the Cyclo Warrants [Line Items]  
Range, Price Per Share 0.58
Maximum [Member] | Measurement Input, Exercise Price [Member]  
Fair Value Measurements (Details) - Schedule of Unobservable Inputs to the Cyclo Warrants [Line Items]  
Range, Exercise Price $ 1.25
Maximum [Member] | Measurement Input, Price Volatility [Member]  
Fair Value Measurements (Details) - Schedule of Unobservable Inputs to the Cyclo Warrants [Line Items]  
Range, Expected Volatility 85.50%
Maximum [Member] | Measurement Input, Discount for Lack of Marketability [Member]  
Fair Value Measurements (Details) - Schedule of Unobservable Inputs to the Cyclo Warrants [Line Items]  
Range, Marketability Discount 50.00%
Maximum [Member] | Measurement Input, Expected Term [Member]  
Fair Value Measurements (Details) - Schedule of Unobservable Inputs to the Cyclo Warrants [Line Items]  
Range, Remaining Term 6 years 9 months
Maximum [Member] | Fair Value per Warrant [Member]  
Fair Value Measurements (Details) - Schedule of Unobservable Inputs to the Cyclo Warrants [Line Items]  
Range, Fair Value per Warrant $ 0.18
[1] Closing price of Cyclo’s common shares adjusted to reflect regulatory resale restrictions which ranged from 40.0% to 50.0%
[2] US Treasury rate for a period commensurate with the Remaining Term.
[3] Concluded fair value per warrant as of October 31, 2023