XML 45 R32.htm IDEA: XBRL DOCUMENT v3.25.3
Debt (Details) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Jan. 31, 2024
Dec. 31, 2023
Sep. 30, 2023
Dec. 31, 2022
Sep. 30, 2025
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2021
Debt [Line Items]                    
Convertible notes payable $ 3,000,000 $ 27,000,000   $ 4,800,000         $ 27,000,000  
Maturity date   August 2026   February 2024   February 2024        
Bore interest annual rate 10.00% 10.00%   10.00%         10.00%  
Remaining convertible notes payable                 $ 300,000  
Preferred stock issued         $ 10,000,000 $ 10,000,000       $ 10,000,000
Convertible notes payable matures amount                 27,000,000  
Bears interest annual rate         10.00% 10.00%       3.00%
Financing event percentage                   85.00%
Financing agreement   $ 25,000,000             25,000,000  
Line of credit   15,000,000             15,000,000  
Principal payments     $ 83,000              
Lump sum payment     $ 14,083,000              
Applicable margin of percentage     4.75%   4.50% 4.50%        
Amortization expense         $ 78,000 $ 232,000 $ 233,000      
Line of credit           $ 7,600,000    
Accrued interest           2,549,641   727,279    
Note payable         5,433,713 5,433,713        
Debt balances outstanding 2025         5,767,000 5,767,000        
Debt balances outstanding 2026         25,267,000 25,267,000        
Debt balances outstanding 2027         0 0        
Debt balances outstanding 2028         0 $ 0        
Note 1 [Member]                    
Debt [Line Items]                    
Maturity date           2025        
Principal amount         $ 2,138,838 $ 2,138,838        
Bears interest percentage         10.00% 10.00%        
Note 2 [Member]                    
Debt [Line Items]                    
Maturity date           2025        
Principal amount         $ 1,314,875 $ 1,314,875        
Bears interest percentage         10.00% 10.00%        
Note 3 [Member]                    
Debt [Line Items]                    
Maturity date           February 2026        
Principal amount         $ 1,980,000 $ 1,980,000        
Interest rate         8.00% 8.00%        
February 2024 [Member]                    
Debt [Line Items]                    
Convertible notes payable       $ 20,000,000            
2026 [Member]                    
Debt [Line Items]                    
Convertible notes payable                   $ 3,000,000
Convertible Notes Payable [Member]                    
Debt [Line Items]                    
Convertible notes payable   $ 4,500,000             $ 4,500,000  
Bore interest annual rate   10.00%             10.00%  
Convertible Notes Payable [Member] | Common Stock [Member]                    
Debt [Line Items]                    
Converted common shares (in Shares)           40,544        
Line of Credit [Member]                    
Debt [Line Items]                    
Fund working capital           $ 10,000,000        
Line of credit line fee percentage           0.25%        
Line of credit         $ 10,149,641 $ 10,149,641   $ 8,327,279    
Maximum [Member] | Line of Credit [Member]                    
Debt [Line Items]                    
Line of credit line fee percentage           0.50%        
Common Stock [Member]                    
Debt [Line Items]                    
Converted common shares (in Shares) 375,925     2,189,997   3,787,585