XML 56 R31.htm IDEA: XBRL DOCUMENT v2.4.1.9
ORGANIZATION (Tables)
12 Months Ended
Dec. 31, 2014
Schedule of Variable Interest Entity
Entity Date of
establishment
Place of
establishment
 

Percentage

of
ownership
by the
Company

    Principal
activities
           
Subsidiaries              
Fine Brand Limited (“BVI”) February 9, 2011 British Virgin Islands     100 %   Investment Holding
500wan HK Limited (“500wan HK”)   March 8, 2011   Hong Kong     100 %   Investment Holding
500.com USA Corporation (“500.com USA”)   July 21, 2014   USA     100 %   Investment Holding
E-Sun Sky Computer (Shenzhen) Co., Ltd. (“E-Sun Sky Computer”)   June 18, 2007   PRC     100 %   Software Service
                     
VIEs                    
Shenzhen E-Sun Network Co., Ltd. (“E-Sun Network”)   December 7, 1999   PRC     -
  Online Lottery Service
Shenzhen Youlanguang Science and Technology Co., Ltd. (“Youlanguang
   Technology”)
  December 16, 2008   PRC     -
  Online Lottery Service
Shenzhen Guangtiandi Science and Technology Co., Ltd. (“Guangtiandi Technology”)   December 16, 2008   PRC     -
  Online Lottery Service
Shenzhen E-Sun Sky Network Technology Co., Ltd. (“E-Sun Sky Network”)*   May 22, 2006   PRC     -
  Online Lottery Service
Shenzhen Wubai Zhifu Co.,Ltd (“500Fu”)**   April 23, 2014   PRC     -
  Third party payment service
Lhasa Yicai Network Technology Co., Ltd. (“Lhasa Yicai”)**   October 17, 2014   PRC     -
  Online Lottery Service
Beijing Baifengrun Science and Technology Co., Ltd. (“Baifengrun
   Technology”)***
  June 13, 2014   PRC     -
  Development, operation of
mobile phone games
Variable Interest Entity, Primary Beneficiary [Member]  
Carrying Amounts of Assets and Liabilities, Results of Operations and Cash Flows of VIEs
As of
December
31,2013
As of
December
31,2014
    As of
December
31,2014
 
RMB RMB     US$  
       
ASSETS              
Current assets:                        
Cash and cash equivalents     27,831       330,690       53,298  
Restricted cash     15,090       12,667       2,042  
Short-term investments     -       70,182       11,311  
Accounts receivable     50,778       48,550       7,825  
Amounts due from intergroup companies     105,169       10,484       1,690  
Prepayments and other current assets     92,395       149,256       24,055  
Deferred tax assets, current portion     15,287       39,068       6,297  
                         
Total current assets     306,550       660,897       106,518  
                         
Non-current assets:                        
Property and equipment, net     28,703       35,283       5,687  
Intangible assets, net     1,130       1,535       247  
Deposits     5,771       9,903       1,596  
Long-term investments     -       5,114       824  
Deferred tax assets, non-current     157       343       55  
Other non-current assets     2,738       1,794       289  
                         
Total non-current assets     38,499       53,972       8,698  
                         
TOTAL ASSETS     345,049       714,869       115,216  
                         
LIABILITIES                        
Current liabilities:                        
Short-term loans     12,802       -       -  
Amounts due to intergroup companies     3,470       140,856       22,702  
Accrued payroll and welfare payable     8,336       24,828       4,002  
Accrued expenses and other current liabilities     72,857       100,367       16,176  
Income tax payable     1,863       4,680       754  
                         
Total current liabilities     99,328       270,731       43,634  
                         
Non-current liabilities:                        
Long-term payables     29,328       42,540       6,856  
                         
Total non-current liabilities     29,328       42,540       6,856  
                         
TOTAL LIABILITIES     128,656       313,271       50,490  

 

For the years ended December 31,
2012 2013     2014     2014  
RMB RMB     RMB     US$  
               
Net revenues     113,566       182,255       447,898       72,188  
Net income     3,720       19,759       185,205       29,850  

                               
      For the years ended December 31,  
      2012        2013        2014        2014   
      RMB       RMB       RMB       US$  
Net cash generated from (used in) operating activities     (22,690 )     (157,646 )     422,702       68,127  
Net cash generated from (used in) investing activities     1,587       156,033       (107,041 )     (17,252 )
Net cash generated from (used in) financing activities     (966 )     13,052       (12,802 )     (2,063 )