XML 49 R43.htm IDEA: XBRL DOCUMENT v2.4.1.9
SHARE-BASED PAYMENT (Tables)
12 Months Ended
Dec. 31, 2014
SHARE-BASED PAYMENT [Abstract]  
Summary of Share Option Activity and Related Information

Share options granted to employees and directors

 

Number of
option
  Weighted
average
exercise
price
    Weighted
average
grant date
fair value per
share
    Weighted
average
remaining
contractual
year
    Aggregated
intrinsic
value
 
  US$     US$     (Years)     US$'000  
                       
Outstanding, January 1, 2014 18,719,980       0.28       0.43       7.63          
Granted     34,561,800       3.23       1.35                  
Exercised     (10,142,660 )     0.30       0.34                  
Outstanding, December 31, 2014     43,139,120       2.64       1.19       4.40       12,672  
Vested and expected to vest at December 31, 2014     42,756,440       2.66       1.20       4.38       12,085  
Exercisable at December 31, 2014     7,238,210       0.54       0.62       6.58       9,681  

Share options granted to consultants

 

Number of
option
  Weighted
average
exercise
price
    Weighted
average
grant date
fair value per
share
    Weighted
average
remaining
contractual
year
    Aggregated
intrinsic
value
 
  US$     US$     (Years)     US$'000  
                       
Outstanding, January 1, 2014 12,600,000       0.40       0.31       7.27          
Exercised     (12,600,000 )     0.40       0.31       -       -  
Outstanding, December 31, 2014     -       -       -       -       -  
Exercisable at December 31, 2014     -       -       -       -       -  
Schedule of Assumptions Used to Estimate Fair Value of Share Options Granted
For the years ended December 31
2012 2013   2014  
       
Expected volatility 50.11 %   49.86 %   50.39%~54.38
Risk-free interest rate     1.34 %   2.60 %   0.65%~1.64
Dividend yield     0.00 %   0.00 %   0.00 %
Forfeiture rate     0.00 %   0.00 %   0.00%~5.00
Suboptimal early exercise factor     2.0     2.2     2.2~2.8  
Schedule of Share-Based Compensation Expenses Relating to Options Granted

 

For the year ended December 31, 2012
Employees Directors     Consultants     Total     Total  
RMB RMB     RMB     RMB     US$  
                     
Cost of services     222       -       -       222       36  
Sales and marketing     780       -       -       780       126  
General and administrative     10,892       -       -       10,892       1,755  
Service development expenses     1,810       -       -       1,810       292  
                                         
      13,704       -       -       13,704       2,209  

 

For the year ended December 31, 2013
Employees Directors     Consultants     Total     Total  
RMB RMB     RMB     RMB     US$  
                     
Cost of services     113       -       -       113       18  
Sales and marketing     390       -       -       390       63  
General and administrative     6,178       -       -       6,178       996  
Service development expenses     880       -       -       880       142  
                                         
      7,561       -       -       7,561       1,219  

 

For the year ended December 31, 2014
Employees Directors     Consultants     Total     Total  
RMB RMB     RMB     RMB     US$  
                     
Cost of services     1,478       -       -       1,478       238  
Sales and marketing     6,619       -       -       6,619       1,067  
General and administrative     62,984       7,786       -       70,770       11,406  
Service development expenses     11,055       -       -       11,055       1,782  
                                         
      82,136       7,786       -       89,922       14,493