XML 12 R4.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Interim Statements of Operations and Comprehensive Income (Loss) (unaudited) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Income Statement [Abstract]        
Revenue $ 12,498 $ 14,109 $ 19,821 $ 28,537
Cost of revenue 11,656 11,750 17,444 26,720
Gross profit 842 2,359 2,377 1,817
Operating expenses:        
Research and development 1,574 3,460 2,867 7,809
General and administrative 4,106 5,720 6,778 12,915
Sales and marketing 290 962 733 2,083
Foreign exchange (gain) loss (4,224) (141) (5,427) 1,795
Depreciation and amortization 106 98 214 456
Operating expenses 1,852 10,099 5,165 25,058
Loss from continuing operations (1,010) (7,740) (2,788) (23,241)
Loss from investments accounted for by the equity method (3,686) (1,102) (7,570) (1,102)
Gain on deconsolidation 0 13,266 0 13,266
Interest on long-term debt (166) (288) (358) (603)
Interest and other income (loss), net of bank charges (147) 95 502 21
Income (loss) before income taxes (5,009) 4,231 (10,214) (11,659)
Income tax expense 44 85 134 216
Net income (loss) from continuing operations (5,053) 4,146 (10,348) (11,875)
Net income (loss) from discontinued operations (note 5) (29,291) 1,671 (26,447) 4,044
Net income (loss) for the period (34,344) 5,817 (36,795) (7,831)
Other comprehensive income (loss):        
Cumulative translation adjustment 6,921 (1,212) 10,562 (1,642)
Ownership share of equity method investments' other comprehensive loss (1,464) (83) (2,293) (83)
Other comprehensive income (loss) 5,457 (1,295) 8,269 (1,725)
Comprehensive income (loss) $ (28,887) $ 4,522 $ (28,526) $ (9,556)
Net income (loss) per share:        
From continuing operations - basic (in dollars per share) $ (0.29) $ 0.24 $ (0.60) $ (0.69)
From discontinued operations - basic (in dollars per share) (1.69) 0.10 (1.53) 0.23
From continuing operations - diluted (in dollars per share) (0.29) 0.24 (0.60) (0.69)
From discontinued operations - diluted (in dollars per share) (1.69) 0.10 (1.53) 0.23
Net income (loss) per share - basic (in dollars per share) (1.98) 0.34 (2.12) (0.45)
Net income (loss) per share - diluted (in dollars per share) $ (1.98) $ 0.34 $ (2.12) $ (0.45)
Weighted average common shares outstanding:        
Basic (in shares) 17,338,288 17,239,460 17,330,527 17,230,000
Diluted (in shares) 17,338,288 17,488,070 17,330,527 17,230,000