XML 15 R5.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Interim Statements of Shareholders' Equity (unaudited) - USD ($)
$ in Thousands
Total
Common stock
Other equity instruments
Additional paid in capital
Accumulated deficit
Accumulated other comprehensive loss
Balance (in shares) at Dec. 31, 2023   17,174,502        
Balance at Dec. 31, 2023 $ 160,448 $ 1,244,539 $ 9,672 $ 11,516 $ (1,074,434) $ (30,845)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Issuance of common shares on exercise of share units (in shares)   90,362        
Issuance of common shares on exercise of share units 0 $ 1,173 (1,173)      
Stock-based compensation 900   900      
Net loss for the period (11,699)       (11,699)  
Other comprehensive income (loss) (357)         (357)
Balance (in shares) at Sep. 30, 2024   17,264,864        
Balance at Sep. 30, 2024 149,292 $ 1,245,712 9,399 11,516 (1,086,133) (31,202)
Balance (in shares) at Jun. 30, 2024   17,258,364        
Balance at Jun. 30, 2024 151,525 $ 1,245,651 9,193 11,516 (1,082,265) (32,570)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Issuance of common shares on exercise of share units (in shares)   6,500        
Issuance of common shares on exercise of share units 0 $ 61 (61)      
Stock-based compensation 267   267      
Net loss for the period (3,868)       (3,868)  
Other comprehensive income (loss) 1,368         1,368
Balance (in shares) at Sep. 30, 2024   17,264,864        
Balance at Sep. 30, 2024 $ 149,292 $ 1,245,712 9,399 11,516 (1,086,133) (31,202)
Balance (in shares) at Dec. 31, 2024 17,282,934 17,282,934        
Balance at Dec. 31, 2024 $ 137,025 $ 1,245,805 9,472 11,516 (1,096,275) (33,493)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Issuance of common shares on exercise of share units (in shares)   68,071        
Issuance of common shares on exercise of share units 0 $ 838 (838)      
Stock-based compensation 377   377      
Net loss for the period (50,521)       (50,521)  
Other comprehensive income (loss) $ (6,656)         (6,656)
Balance (in shares) at Sep. 30, 2025 17,351,005 17,351,005        
Balance at Sep. 30, 2025 $ 80,225 $ 1,246,643 9,011 11,516 (1,146,796) (40,149)
Balance (in shares) at Jun. 30, 2025   17,351,005        
Balance at Jun. 30, 2025 108,892 $ 1,246,643 9,027 11,516 (1,133,070) (25,224)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Issuance of common shares on exercise of share units (in shares)   0        
Stock-based compensation (16)   (16)      
Net loss for the period (13,726)       (13,726)  
Other comprehensive income (loss) $ (14,925)         (14,925)
Balance (in shares) at Sep. 30, 2025 17,351,005 17,351,005        
Balance at Sep. 30, 2025 $ 80,225 $ 1,246,643 $ 9,011 $ 11,516 $ (1,146,796) $ (40,149)