XML 41 R29.htm IDEA: XBRL DOCUMENT v2.4.0.8
Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2013
Intangible Assets [Abstract]  
Schedule of Intangible Assets

 

The Company has material intangible assets consisting of purchased intangibles and internally developed software used in the conduct of business. The following table summarizes purchased and internally developed intangible assets subject to amortization as follows:

 

    DECEMBER 31, 2013
                      Weighted
                      Average
    Gross Carrying     Accumulated     Net Book     Amortization
    Amount     Amortization     Value     Period
                       
Customer Relationships   $ 2,890,000     $ (1,405,000 )   $ 1,485,000     6.0
Channel Relationships     540,000       (216,000 )     324,000     4.0
Telecommunications Software     2,450,000       (1,089,667 )     1,360,333     4.0
Cybersecurity Software     669,171       (530,486 )     138,685     2.0
Trade Name and Trademarks     225,000       (179,750 )     45,250     1.0
Non-Compete Agreements     780,000       (519,997 )     260,003     2.0
                             
    $ 7,554,171     $ (3,940,900 )   $ 3,613,271      

  

For the year ended December 31, 2013 there were no acquisitions or disposals of intangible assets. For the year ended December 31, 2013, the Company did not complete any business combinations or purchase intangible assets from a third party.

 

    DECEMBER 31, 2012
                      Weighted
                      Average
    Gross Carrying     Accumulated     Net Book     Amortization
    Amount     Amortization     Value     Period
                       
Customer Relationships   $ 2,890,000     $ (1,005,835 )   $ 1,884,165     7.0
Channel Relationships     540,000       (108,000 )     432,000     5.0
Telecommunications Software     2,450,000       (700,000 )     1,750,000     5.0
Cybersecurity Software     669,171       (348,344 )     320,827     3.0
Trade Name and Trademarks     225,000       (22,750 )     202,250     2.0
Non-Compete Agreements     780,000       (400,001 )     379,999     3.0
                             
    $ 7,554,171     $ (2,584,930 )   $ 4,969,241      

 

Schedule of Estimated Amortization Expense

 

2014   $ 1,120,385  
2015     737,552  
2016     691,167  
2017     569,167  
2018     247,500  
Thereafter     247,500  
         
Total   $ 3,613,271