XML 32 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED BALANCE SHEETS (USD $)
Mar. 31, 2014
Dec. 31, 2013
CURRENT ASSETS    
Cash and cash equivalents $ 10,133,529   
Accounts receivable, net of allowance for doubtful accounts of $29,814 and $30,038 in 2014 and 2013, respectively 5,187,800 7,612,400
Unbilled accounts receivable 1,362,451 1,561,030
Inventories 43,813 61,338
Prepaid expenses and other assets 566,474 533,944
Income taxes receivable 399,382 763
Total current assets 17,693,449 9,769,475
NONCURRENT ASSETS    
Property and equipment, net 1,466,058 1,545,951
Intangibles, net 3,449,644 3,613,271
Goodwill 16,618,467 16,618,467
Deferred income tax asset, net of current 4,407,630 4,407,630
Deposits and other assets 119,137 120,046
TOTAL ASSETS 43,754,385 36,074,840
CURRENT LIABILITIES    
Line of credit advance    916,663
Short term note payable 68,557 119,336
Accounts payable 3,217,838 3,228,586
Accrued expenses 2,869,404 4,407,286
Deferred revenue 37,566 40,911
Income taxes payable    217,982
Deferred income taxes 700,743 700,743
Current portion of long-term debt 949,771 1,150,455
Current portion of deferred rent 77,709 78,525
Current portion of capital lease obligations 34,993 45,125
Total current liabilities 7,956,581 10,905,612
NONCURRENT LIABILITIES    
Long-term debt, net of current portion 2,509,492 2,509,492
Capital lease obligation, net of current portion 58,419 57,119
Deferred rent, net of current portion 10,408 2,421
Deferred revenue 75,648 82,494
Deposits and other liabilities 1,964 1,964
Total liabilities 10,612,512 13,559,102
STOCKHOLDERS' EQUITY    
Preferred stock, $0.001 par value; 10,000,000 shares authorized; 2,045,714 shares issued and none outstanding      
Common stock, $0.001 par value; 110,000,000 shares authorized; 72,965,329 and 63,907,357 shares issued and outstanding, respectively 72,965 63,907
Additional paid-in capital 81,411,266 69,867,491
Accumulated deficit (48,342,358) (47,415,660)
Total stockholders' equity 33,141,873 22,515,738
Total liabilities and stockholders' equity $ 43,754,385 $ 36,074,840