XML 46 R28.htm IDEA: XBRL DOCUMENT
v2.4.1.9

Business Combinations (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2014
Business Combinations [Abstract] |
Business Acquisition Cost Of Acquired Entity Purchase Price [Table Text Block] | Purchase Consideration The following table sets forth the provisional fair value of consideration paid in connection with acquisition of SCL as of May 1, 2014:
|  |  | Fair Value |
Cash consideration |  | $ | 5,000,000 | (1)
Contingent subordinated unsecured loan note payable consideration |  |  | 1,000,000 | (2)
Net working capital escrow adjustment to consideration paid |  |  | (33,188) | (3)
Fair value of consideration paid |  | $ | 5,966,812 |
(1) The Company used operating cash on hand of $5.0 million, of which $4.35 million was released to the seller upon closing of the transaction and the remainder was delivered into escrow. Under the terms of the escrow agreement, the funds shall be released (subject to satisfaction of the terms of the escrow agreement) in two amounts with the first release of $0.15 million on or about May 1, 2015 and the second release of $0.5 million on or about August 1, 2015. The release of funds held in escrow is subject to adjustment based on final net working capital as described in (3) below. (2) The Company issued a subordinated unsecured loan Note in the principal amount of $1.0 million to satisfy the remainder of the purchase price. This is a US dollar denominated obligation. The likelihood of the loan Note being settled at an amount less than the face value is considered remote based on revenue performance achieved through the end of the current fiscal year. The Note accrues interest at the annual rate of 3% and provides for a lump sum payment of principal and interest on May 31, 2015; provided however that in the event that SCL fails to generate gross revenue for the three (3) months ending April 30, 2015 that is at least equal to 75% of the gross revenue generated by SCL for the three (3) months immediately preceding the acquisition of SCL, then the full face value of the Note shall be abrogated and all obligations of WGS under the Note shall be cancelled and waived. (3) On October 21, 2014, a final determination of net working capital resulted in a deficiency of €26,670 ($33,188 USD) reduced total purchase consideration.
Schedule of Purchase Price Allocation [Table Text Block] | Fair Value of Assets Acquired and Liabilities Assumed The following table summarizes the fair values of the assets acquired and liabilities assumed in connection with acquisition of SCL as of May 1, 2014:
Cash |  | $ | 920,372 |
Trade receivables |  |  | 1,294,573 |
Other current assets |  |  | 276,443 |
Property and equipment |  |  | 333,650 |
Developed technology |  |  | 663,936 |
Channel partners |  |  | 2,628,080 |
Tradenames and trademarks |  |  | 290,472 |
Other assets |  |  | 1,687 |
Accounts payable and accrued expenses |  |  | (1,864,888) |
Promissory note payable |  |  | (447,811) |
Capital lease obligation |  |  | (66,813) |
Total identifiable net assets acquired |  | $ | 4,029,701 |
Goodwill |  |  | 1,937,111 |
Total purchase price |  | $ | 5,966,812 |
Business Acquisition, Pro Forma Information [Table Text Block] | The following unaudited pro forma condensed consolidated statements of operations of WidePoint for each of the three years ended December 31, 2014, 2013 and 2012 have been prepared as if the acquisition of SCL had occurred at January 1, 2012 (unaudited):
|  | DECEMBER 31, |
|  | 2014 |  | 2013 |  | 2012 |
|  | (a) |  | (a) |  | (a) |
|  | (Unaudited) |
Revenues, net |  | $ | 55,255,000 |  | $ | 52,570,000 |  | $ | 62,007,000 |
Net (loss) income |  | $ | (8,822,000) |  | $ | (1,160,000) |  | $ | 2,018,000 | (b)
Basic (loss) earnings per share |  | $ | (0.121) |  | $ | (0.018) |  | $ | 0.032 |
Diluted (loss) earnings per share |  | $ | (0.121) |  | $ | (0.018) |  | $ | 0.032 |
(a) To reflect on a pro forma basis unaudited consolidated financial information for the three years ended December 31, 2014, 2013 and 2012 for WidePoint. SCL’s most recently completed fiscal year end was April 30, 2014 which differs from WidePoint’s December 31 year end. Subsequent to the acquisition SCL changed its fiscal year end to December 31st. The unaudited financial information presented herein were derived from historical internally prepared financial statements for SCL and WidePoint’s Form 10-K audited financial statements. SCL’s financial statements are prepared in accordance with Irish GAAP, as such additional adjustments were made to convert SCL Irish GAAP presentation to a US GAAP presentation to align with WidePoint’s accounting policies. SCL’s reporting currency unit is the Euro. SCL’s US GAAP unaudited historical statement of operations for the years ended December 31, 2014, 2013 and 2012 were translated into WidePoint’s reporting currency using an average USD/EURO rate of $1.3293, $1.3279, and $1.2856, respectively. (b) As more fully described above under “purchase consideration”, in conjunction with the share sale and purchase agreement with SCL, WidePoint issued a subordinated unsecured loan Note in the principal amount of $1.0 million. Pro forma interest expense was calculated for this Note under the assumption that the probability of failing to generate adequate gross revenues is considered remote at this time based on projection available at the time of the transaction. Pro forma interest expense adjustments included for the year ended December 31, 2012 was approximately $30,000 to reflect total interest paid over the 1 year subordinated unsecured loan note.

X
- Definition Tabular disclosure of pro forma results of operations for a material business acquisition or series of individually immaterial business acquisitions that are material in the aggregate. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(2)-(3) -URI http://asc.fasb.org/extlink&oid=25497992&loc=d3e1392-128463 + Details
Name: | us-gaap_BusinessAcquisitionProFormaInformationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_BusinessCombinationsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Table disclosure of the components of the costs of a business acquisition and the basis for determining value assigned to the components. + References No definition available. + Details
Name: | wyy_BusinessAcquisitionCostOfAcquiredEntityPurchasePriceTableTextBlock
Namespace Prefix: | wyy_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of goodwill in a business combination. + References No definition available. + Details
Name: | wyy_ScheduleOfBusinessCombnationPurchasePriceAllocationTableTextBlock
Namespace Prefix: | wyy_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration