XML 42 R30.htm IDEA: XBRL DOCUMENT
v3.7.0.1

Intangible Assets (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2016
Intangible Assets, Net (Excluding Goodwill) [Abstract] |
Schedule of Finite-Lived Intangible Assets [Table Text Block] | The following table summarizes purchased and internally developed intangible assets subject to amortization as follows:
|  | DECEMBER 31, 2016 |
|  |  |  |  |  |  |  | Weighted |
|  |  |  |  |  |  |  | Average |
|  | Gross Carrying |  | Accumulated |  | Net Book |  | Amortization |
|  | Amount |  | Amortization |  | Value |  | Period |
Customer Relationships |  | $ | 1,980,000 |  | $ | (1,237,500) |  | $ | 742,500 |  | 4.5 |
Channel Relationships |  |  | 2,628,080 |  |  | (467,215) |  |  | 2,160,865 |  | 12.5 |
Telecommunications Software |  |  | 2,796,756 |  |  | (1,811,984) |  |  | 984,772 |  | 1.7 |
Cybersecurity Authority to Operate |  |  | 444,665 |  |  | (272,732) |  |  | 171,933 |  | 3.0 |
Trade Name and Trademarks |  |  | 290,472 |  |  | (51,640) |  |  | 238,832 |  | 8.0 |
|  | $ | 8,139,973 |  | $ | (3,841,071) |  | $ | 4,298,902 |  |  |
|  | DECEMBER 31, 2015 |
|  |  |  |  |  |  |  | Weighted |
|  |  |  |  |  |  |  | Average |
|  | Gross Carrying |  | Accumulated |  | Net Book |  | Amortization |
|  | Amount |  | Amortization |  | Value |  | Period |
Customer Relationships |  | $ | 1,980,000 |  | $ | (990,000) |  | $ | 990,000 |  | 5.5 |
Channel Relationships |  |  | 3,168,080 |  |  | (724,009) |  |  | 2,444,071 |  | 13.5 |
Telecommunications Software |  |  | 2,593,936 |  |  | (1,409,268) |  |  | 1,184,668 |  | 2.7 |
Cybersecurity Authority to Operate |  |  | 325,138 |  |  | (114,551) |  |  | 210,587 |  | 3.0 |
Trade Name and Trademarks |  |  | 360,472 |  |  | (88,275) |  |  | 272,197 |  | 9.0 |
|  | $ | 8,427,626 |  | $ | (3,326,103) |  | $ | 5,101,523 |  |  |
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense [Table Text Block] | The following table summarizes reflects estimated future amortization for purchased intangible assets for fiscal years ending December 31:
|  | 2017 |  | 2018 |  | 2019 |  | 2020 |  | 2021 |  | Thereafter |  | Total |
Customer Relationships |  | $ | 247,500 |  | $ | 247,500 |  | $ | 247,500 |  | $ | - |  | $ | - |  |  |  |  | $ | 742,500 |
Channel Relationships |  |  | 175,200 |  |  | 175,200 |  |  | 175,200 |  |  | 175,200 |  |  | 175,200 |  |  | 1,284,865 |  |  | 2,160,865 |
Telecommunications Software |  |  | 462,800 |  |  | 230,100 |  |  | 133,700 |  |  | 73,600 |  |  | 73,600 |  |  | 10,972 |  |  | 984,772 |
Cybersecurity Software |  |  | 135,700 |  |  | 36,233 |  |  | - |  |  |  |  |  | - |  |  |  |  |  | 171,933 |
Trade Name and Trademarks |  |  | 19,400 |  |  | 19,400 |  |  | 19,400 |  |  | 19,400 |  |  | 19,400 |  |  | 141,832 |  |  | 238,832 |
|  | $ | 1,040,600 |  | $ | 708,433 |  | $ | 575,800 |  | $ | 268,200 |  | $ | 268,200 |  | $ | 1,437,669 |  | $ | 4,298,902 |

X
- References No definition available. + Details
Name: | us-gaap_IntangibleAssetsNetExcludingGoodwillAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of assets, excluding financial assets and goodwill, lacking physical substance with a finite life, by either major class or business segment. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=66006027&loc=d3e16323-109275 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 1 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=66006027&loc=d3e16265-109275 + Details
Name: | us-gaap_ScheduleOfFiniteLivedIntangibleAssetsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amount of amortization expense expected to be recorded in succeeding fiscal years for finite-lived intangible assets. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=66006027&loc=d3e16323-109275 + Details
Name: | us-gaap_ScheduleofFiniteLivedIntangibleAssetsFutureAmortizationExpenseTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration