XML 52 R39.htm IDEA: XBRL DOCUMENT
v3.8.0.1

Long Term Debt and Other Term Obligations (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2017
Line of Credit and Long Term Debt [Abstract] |
Schedule of Long-term Debt Instruments [Table Text Block] | Long term debt and other obligations consisted of the following as of the periods presented below:
|  | DECEMBER 31, 2017 |  | DECEMBER 31, 2016 |
|  | Current |  | Non-Current |  |  |  |  | Current |  | Non-Current |  |  |  |
|  | Portion |  | Portion |  | Total |  | Portion |  | Portion |  | Total |
Mortgage Debt (Assets Held for Sale) (1) |  | $ | - |  | $ | - |  | $ | - |  | $ | 20,187 |  | $ | 412,180 |  | $ | 432,367 |
Bank Term Note (2) |  |  | - |  |  | - |  |  | - |  |  | 74,681 |  |  | - |  |  | 74,681 |
Capital Lease Obligations (3) |  |  | 101,591 |  |  | 232,109 |  |  | 333,700 |  |  | 4,097 |  |  | - |  |  | 4,097 |
Total Long Term Debt |  | $ | 101,591 |  | $ | 232,109 |  | $ | 333,700 |  | $ | 98,965 |  | $ | 412,180 |  | $ | 511,145 |
Deferred Rent Liability (4) |  |  | 70,021 |  |  | 78,336 |  |  | 148,357 |  |  | 40,397 |  |  | 86,198 |  |  | 126,595 |
Short term installment borrowings (5) |  |  | 133,250 |  |  | - |  |  | 133,250 |  |  | 131,761 |  |  | - |  |  | 131,761 |
Total Other Term Obligations |  | $ | 203,271 |  | $ | 78,336 |  | $ | 281,607 |  | $ | 172,158 |  | $ | 86,198 |  | $ | 258,356 |
(1) On December 17, 2010, the Company entered into a real estate purchase agreement to acquire the Lewis Center Facility for approximately $677,000 and financed a significant portion of the purchase price with a $528,000 ten-year mortgage with Cardinal Bank. On May 22, 2017, the Company completed the sale of this real estate asset and paid off the balance of the mortgage. See Note 3 for additional information regarding the sale of the property. (2) On December 31, 2011, the Company entered into a $4.0 million 5-year term note with Cardinal Bank to fund a portion of the purchase price paid in connection with the asset purchase agreement with Avalon Global Solutions, Inc. dated December 30, 2011. The Company paid the last scheduled installment on January 6, 2017. (3) As more fully described in Note 8, the Company entered into capital leases to acquire computer hardware and software for its client facing infrastructure and two new automobiles that expire between 2020 and 2021. (4) The Company has two significant long term building lease obligations that contain fixed rent escalations and rent abatements. The Company has recognized a deferred rent liability related to the difference between actual cash rent paid and rent recognized for financial reporting purposes. (5) The Company annually finances the cost of its commercial liability insurance premiums for a period of less than 12 months. During the years ended December 31, 2017 and 2016, the Company financed approximately $191,400 and $177,300, respectively.
Schedule of Maturities of Long-term Debt [Table Text Block] | Future repayments on long-term and other obligations are as follows for fiscal years ending December 31:
|  | Long-Term |  | Other Term |
|  | Debt |  | Obligations |
2018 |  |  | 101,591 |  |  | 203,271 |
2019 |  |  | 108,546 |  |  | 12,840 |
2020 |  |  | 117,361 |  |  | 3,063 |
2021 |  |  | 6,202 |  |  | 1,251 |
2022 |  |  | - |  |  | 5,566 |
Thereafter |  |  | - |  |  | 55,616 |
Total |  | $ | 333,700 |  | $ | 281,607 |
Schedule of Future Minimum Lease Payments for Capital Leases [Table Text Block] | The following sets forth the Company’s future minimum payment obligations under capital lease agreements for fiscal years ending December 31:
2018 |  | $ | 122,620 |
2019 |  |  | 122,620 |
2020 |  |  | 119,621 |
2021 |  |  | 7,908 |
Total principal and interest payments |  |  | 372,769 |
Less: portion representing interest |  |  | 39,069 |
Present value of minimum lease payments |  |  |  |
under capital lease agreements |  |  | 333,700 |
Less: current portion |  |  | 101,591 |
Capital lease obligations, net of current portion |  | $ | 232,109 |

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of long-debt instruments or arrangements, including identification, terms, features, collateral requirements and other information necessary to a fair presentation. These are debt arrangements that originally required repayment more than twelve months after issuance or greater than the normal operating cycle of the entity, if longer. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=84159872&loc=d3e21475-112644 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 470 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=75038535&loc=d3e64711-112823 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08.(e),(f)) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 55 -Paragraph 8 -URI http://asc.fasb.org/extlink&oid=64930739&loc=d3e28878-108400 Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 8 -URI http://asc.fasb.org/extlink&oid=84159872&loc=d3e21538-112644 Reference 7: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 6 -URI http://asc.fasb.org/extlink&oid=84159872&loc=d3e21506-112644 Reference 8: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 1A -URI http://asc.fasb.org/extlink&oid=64930785&loc=d3e28541-108399 Reference 9: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=64930785&loc=d3e28551-108399 Reference 10: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 7 -URI http://asc.fasb.org/extlink&oid=84159872&loc=d3e21521-112644 + Details
Name: | us-gaap_ScheduleOfDebtInstrumentsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of future minimum lease payments as of the date of the latest balance sheet presented, in aggregate and for each of the five years succeeding fiscal years, with separate deductions from the total for the amount representing executor costs, including any profit thereon, included in the minimum lease payments and for the amount of the imputed interest necessary to reduce the net minimum lease payments to present value. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 840 -SubTopic 30 -Section 50 -Paragraph 1 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=84164817&loc=d3e45280-112737 + Details
Name: | us-gaap_ScheduleOfFutureMinimumLeasePaymentsForCapitalLeasesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the combined aggregate amount of maturities and sinking fund requirements for all long-term borrowings for each of the five years following the date of the latest balance sheet date presented. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6802200&loc=d3e1835-112601 + Details
Name: | us-gaap_ScheduleOfMaturitiesOfLongTermDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration