XML 50 R37.htm IDEA: XBRL DOCUMENT
v3.8.0.1

Intangible Assets (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2017
Intangible Assets, Net (Excluding Goodwill) [Abstract] |
Schedule of Finite-Lived Intangible Assets [Table Text Block] | The following tables summarize purchased and internally developed intangible assets subject to amortization as of the periods presented below:
|  | DECEMBER 31, 2017 |
|  |  |  |  |  |  |  |  |  |  | Weighted |
|  |  |  |  |  |  |  |  |  |  | Average |
|  | Gross Carrying |  | Accumulated |  | Net Book |  | Amortization |
|  | Amount |  | Amortization |  | Value |  | Period |
Customer Relationships |  | $ | 1,980,000 |  | $ | (1,485,000) |  | $ | 495,000 |  |  | 8 |
Channel Relationships |  |  | 2,628,080 |  |  | (642,420) |  |  | 1,985,660 |  |  | 5 |
Internally Developed Software |  |  | 3,181,794 |  |  | (2,246,650) |  |  | 935,144 |  |  | 3 |
Cybersecurity Authority to Operate |  |  | 444,662 |  |  | (408,427) |  |  | 36,235 |  |  | 3 |
Trade Name and Trademarks |  |  | 290,472 |  |  | (71,005) |  |  | 219,467 |  |  | 5 |
|  | $ | 8,525,008 |  | $ | (4,853,502) |  | $ | 3,671,506 |  |  |  |
|  | DECEMBER 31, 2016 |
|  |  |  |  |  |  |  |  |  |  | Weighted |
|  |  |  |  |  |  |  |  |  |  | Average |
|  | Gross Carrying |  | Accumulated |  | Net Book |  | Amortization |
|  | Amount |  | Amortization |  | Value |  | Period |
Customer Relationships |  | $ | 1,980,000 |  | $ | (1,237,500) |  | $ | 742,500 |  |  | 8 |
Channel Relationships |  |  | 2,628,080 |  |  | (467,215) |  |  | 2,160,865 |  |  | 5 |
Internally Developed Software |  |  | 2,796,756 |  |  | (1,811,984) |  |  | 984,772 |  |  | 3 |
Cybersecurity Authority to Operate |  |  | 444,665 |  |  | (272,732) |  |  | 171,933 |  |  | 3 |
Trade Name and Trademarks |  |  | 290,472 |  |  | (51,640) |  |  | 238,832 |  |  | 5 |
|  | $ | 8,139,973 |  | $ | (3,841,071) |  | $ | 4,298,902 |  |  |  |
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense [Table Text Block] | The following table summarizes reflects estimated future amortization by purchased intangible asset type for fiscal years ending December 31:
|  | 2018 |  | 2019 |  | 2020 |  | 2021 |  | 2022 |  | Thereafter |  | Total |
Customer Relationships |  | $ | 247,500 |  | $ | 247,500 |  | $ | - |  | $ | - |  | $ | - |  | $ | - |  | $ | 495,000 |
Channel Relationships |  |  | 175,200 |  |  | 175,200 |  |  | 175,200 |  |  | 175,200 |  |  | 175,200 |  |  | 1,109,660 |  |  | 1,985,660 |
Internally Developed Software |  |  | 269,500 |  |  | 269,500 |  |  | 219,700 |  |  | 73,600 |  |  | 73,600 |  |  | 29,244 |  |  | 935,144 |
Cybersecurity Authority to Operate |  |  | 36,200 |  |  | - |  |  | - |  |  | - |  |  | - |  |  | 35 |  |  | 36,235 |
Trade Name and Trademarks |  |  | 19,400 |  |  | 19,400 |  |  | 19,400 |  |  | 19,400 |  |  | 19,400 |  |  | 122,467 |  |  | 219,467 |
|  | $ | 747,800 |  | $ | 711,600 |  | $ | 414,300 |  | $ | 268,200 |  | $ | 268,200 |  | $ | 1,261,406 |  | $ | 3,671,506 |

X
- References No definition available. + Details
Name: | us-gaap_IntangibleAssetsNetExcludingGoodwillAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of assets, excluding financial assets and goodwill, lacking physical substance with a finite life, by either major class or business segment. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=66006027&loc=d3e16323-109275 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 1 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=66006027&loc=d3e16265-109275 + Details
Name: | us-gaap_ScheduleOfFiniteLivedIntangibleAssetsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amount of amortization expense expected to be recorded in succeeding fiscal years for finite-lived intangible assets. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=66006027&loc=d3e16323-109275 + Details
Name: | us-gaap_ScheduleofFiniteLivedIntangibleAssetsFutureAmortizationExpenseTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration