XML 43 R33.htm IDEA: XBRL DOCUMENT v3.25.3
Share based Compensation (Tables)
9 Months Ended
Sep. 30, 2025
Share based Compensation  
Schedule of weighted-average grant date fair value

 

 

THREE MONTHS ENDED

 

 

NINE MONTHS ENDED

 

 

 

SEPTEMBER 30,

 

 

SEPTEMBER 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expected dividend yield

 

 

0%

 

 

--

 

 

 

0%

 

 

--

 

Expected volatility

 

 

62.6%

 

 

--

 

 

 

62.6%

 

 

--

 

Risk-free interest rate

 

 

3.8%

 

 

--

 

 

 

3.8%

 

 

--

 

Term

 

4.5 years

 

 

 

--

 

 

4.5 years

 

 

 

--

 

Schedule of share-based compensation expense

 

 

SEPTEMBER 30,

 

 

SEPTEMBER 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

 

(Unaudited)

 

Restricted share-based compensation expense

 

$108,369

 

 

$173,881

 

 

$416,778

 

 

$900,842

 

Non-qualified option share-based compensation expense

 

 

45,742

 

 

 

28,703

 

 

 

102,210

 

 

 

85,483

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total share-based compensation before taxes

 

$154,111

 

 

$202,584

 

 

$518,988

 

 

$986,325