XML 59 R43.htm IDEA: XBRL DOCUMENT v3.25.4
Stockholders' Equity (Tables)
12 Months Ended
Dec. 31, 2025
Stockholders' Equity  
Schedule of reconciliation of components of basic and diluted net (loss) income per common share

The following table reconciles the components of basic and diluted net loss per common share for the years ended December 31, 2025 and 2024 (amounts in thousands, except share and per share amounts):

  ​ ​ ​

2025

2024

Net loss

$

(32,598)

$

(12,091)

Less preferred stock dividends

(9,203)

(4,022)

Less preferred stock accretion

 

(4,538)

 

(244)

Less dividends on restricted stock and LTIP Units expected to vest

(263)

Addback net loss attributable to noncontrolling interests

 

34,848

 

12,123

Net loss attributable to common stockholders

$

(11,754)

$

(4,234)

Weighted average common shares outstanding (1)

 

3,889,301

 

3,856,162

Potential dilutive shares (2)

 

 

Weighted average common shares outstanding and potential dilutive shares (1)

 

3,889,301

 

3,856,162

Net loss per common share, basic

$

(3.02)

$

(1.10)

Net loss per common share, diluted

$

(3.02)

$

(1.10)

(1)Amounts relate to shares of the Company’s Class A and Class C common stock outstanding.
(2)For the years ended December 31, 2025 and 2024, the diluted shares calculations exclude the following as the effects are antidilutive: (i) the potential vesting of restricted Class A common stock of 7,208 shares and 5,288 shares, respectively, and (ii) the potential conversion of the Series A Preferred Stock into Class A common stock of 11,190,214 shares and 3,310,998 shares, respectively.
Schedule of the status of the company's non-vested shares / LTIP units under the incentive plans for individuals

A summary of the status of the Company’s non-vested LTIP Units granted under the BHM Incentive Plans as of December 31, 2024 and 2025 is as follows:

  ​ ​ ​

  ​ ​ ​

Weighted average grant-

LTIP Units

date fair value

Balance at January 1, 2024

 

466,298

$

20.83

Granted

 

122,529

 

16.45

Vested

 

(129,902)

 

20.07

Forfeited

 

(57,670)

 

16.69

Balance at December 31, 2024

 

401,255

$

20.34

Granted

95,651

11.24

Vested

(164,709)

19.20

Forfeited

(19,170)

13.34

Balance at December 31, 2025

313,027

$

18.58

Schedule of dividends distributions to stock

Declaration Date

  ​ ​ ​

Record Date

  ​ ​ ​

Amount

  ​ ​ ​

Paid / Payable Date

Class A common stock

March 11, 2025

March 25, 2025

$

0.125

April 4, 2025

March 11, 2025

June 25, 2025

0.125

July 3, 2025

March 11, 2025

September 25, 2025

0.125

October 3, 2025

March 11, 2025

December 24, 2025

0.125

January 5, 2026

Class C common stock

March 11, 2025

March 25, 2025

$

0.125

April 4, 2025

March 11, 2025

June 25, 2025

0.125

July 3, 2025

March 11, 2025

September 25, 2025

0.125

October 3, 2025

March 11, 2025

December 24, 2025

0.125

January 5, 2026

Series A Preferred Stock (1)

  ​

 

  ​

  ​

October 14, 2024

December 24, 2024

$

0.125

January 3, 2025

January 15, 2025

January 24, 2025

0.125

February 5, 2025

January 15, 2025

February 25, 2025

0.125

March 5, 2025

January 15, 2025

March 25, 2025

0.125

April 4, 2025

April 15, 2025

April 25, 2025

0.125

May 5, 2025

April 15, 2025

May 23, 2025

0.125

June 5, 2025

April 15, 2025

June 25, 2025

0.125

July 3, 2025

July 15, 2025

July 25, 2025

0.125

August 5, 2025

July 15, 2025

August 25, 2025

0.125

September 5, 2025

July 15, 2025

September 25, 2025

0.125

October 3, 2025

October 15, 2025

October 24, 2025

0.125

November 5, 2025

October 15, 2025

November 25, 2025

0.125

December 5, 2025

October 15, 2025

December 24, 2025

0.125

January 5, 2026

Series A Preferred Enhanced Special Dividend (2)

October 14, 2024

December 24, 2024

$

0.010417

January 3, 2025

January 15, 2025

January 24, 2025

0.010417

February 5, 2025

January 15, 2025

February 25, 2025

0.010417

March 5, 2025

January 15, 2025

March 25, 2025

0.010417

April 4, 2025

April 15, 2025

April 25, 2025

0.010417

May 5, 2025

April 15, 2025

May 23, 2025

0.010417

June 5, 2025

April 15, 2025

June 25, 2025

0.010417

July 3, 2025

July 15, 2025

July 25, 2025

0.010417

August 5, 2025

July 15, 2025

August 25, 2025

0.010417

September 5, 2025

July 15, 2025

September 25, 2025

0.010417

October 3, 2025

October 15, 2025

October 24, 2025

0.010417

November 5, 2025

October 15, 2025

November 25, 2025

0.010417

December 5, 2025

October 15, 2025

December 24, 2025

0.010417

January 5, 2026

(1)Holders of record of newly issued Series A Preferred Stock shares that are held only a portion of the applicable monthly dividend period will receive a prorated dividend based on the actual number of days in the applicable dividend period during which each such share of Series A Preferred Stock was outstanding.
(2)Holders of record of Series A Preferred Stock shares are entitled to an enhanced special dividend equal to the amount by which (i) the Stated Value of the Series A Preferred Stock multiplied by (a) the sum of (I) the average of the one-month Term SOFR for each day commencing on the 26th of the prior month to the 25th of the applicable month, plus (II) two percent, divided by (b) twelve, exceeds (ii) the standard monthly dividend of $0.125 per share of Series A Preferred Stock. The enhanced special dividend will be aggregated with the standard monthly dividend so as to effect a dividend rate on the Series A Preferred Stock that is subject to a 6.5% minimum and 8.5% maximum annual rate.
Schedule of distributions declared and paid for stock

Distributions declared and paid for the year ended December 31, 2025 were as follows (amounts in thousands):

  ​ ​ ​

Distributions

2025

  ​ ​ ​

Declared

  ​ ​ ​

Paid

First Quarter

Class A common stock

$

495

$

Class C common stock

1

Series A Preferred Stock (1)

2,010

1,925

OP Units

921

LTIP / C-LTIP Units

212

Total first quarter

$

3,639

$

1,925

Second Quarter

Class A common stock

$

507

$

495

Class C common stock

1

1

Series A Preferred Stock (1)

2,254

2,185

OP Units

921

921

LTIP / C-LTIP Units

225

212

Total second quarter

$

3,908

$

3,814

Third Quarter

 

Class A common stock

$

506

$

507

Class C common stock

1

1

Series A Preferred Stock (1)

2,417

2,368

OP Units

921

921

LTIP / C-LTIP Units

223

225

Total third quarter

$

4,068

$

4,022

Fourth Quarter

 

  ​

 

  ​

Class A common stock

$

506

$

506

Class C common stock

 

1

 

1

Series A Preferred Stock (1)

2,522

2,493

OP Units

 

921

 

921

LTIP / C-LTIP Units

 

227

 

223

Total fourth quarter

$

4,177

$

4,144

Total

$

15,792

$

13,905

(1)Series A Preferred Stock amounts include the standard dividend at an annual rate of 6.0% of the Stated Value and any enhanced special dividends.
Restricted Stock Grants  
Stockholders' Equity  
Schedule of the status of the company's non-vested shares / LTIP units under the incentive plans for individuals

A summary of the status of the Company’s non-vested shares granted under the BHM Incentive Plans as of December 31, 2024 and 2025 is as follows:

  ​ ​ ​

  ​ ​ ​

Weighted average grant-

Shares

date fair value

Balance at January 1, 2024

 

31,260

$

16.69

Granted

 

77,281

 

16.86

Vested

 

(7,025)

 

16.69

Forfeited

 

(330)

 

16.87

Withheld for employee taxes

 

(3,400)

 

16.69

Balance at December 31, 2024

 

97,786

$

16.83

Granted

 

112,563

 

11.44

Vested

 

(23,930)

 

16.81

Forfeited

 

(16,999)

 

13.12

Withheld for employee taxes

 

(11,919)

 

16.81

Balance at December 31, 2025

 

157,501

$

13.38