XML 197 R80.htm IDEA: XBRL DOCUMENT
v3.25.2

Fair Value Measurement - Schedule of Black-Scholes Option Pricing Model for Liability-Classified Stock Purchase Warrants (Details) | Mar. 31, 2025 | Dec. 31, 2024 | Nov. 30, 2024
--- | --- | --- | ---
Expected term (years) [Member] | June 2024 Warrants [Member] |  |  |
Schedule of Black-Scholes Option Pricing Model for Liability-Classified Stock Purchase Warrants [Line Items] |  |  |
Fair Value Measurement | 4.2 | 4.4 |
Expected term (years) [Member] | November 2024 Warrants [Member] |  |  |
Schedule of Black-Scholes Option Pricing Model for Liability-Classified Stock Purchase Warrants [Line Items] |  |  |
Fair Value Measurement | 4.6 | 4.9 |
Expected term (years) [Member] | Pre-funded Warrants [Member] |  |  |
Schedule of Black-Scholes Option Pricing Model for Liability-Classified Stock Purchase Warrants [Line Items] |  |  |
Fair Value Measurement | 4.7 | 5 |
Expected term (years) [Member] | December 2024 Warrants [Member] |  |  |
Schedule of Black-Scholes Option Pricing Model for Liability-Classified Stock Purchase Warrants [Line Items] |  |  |
Fair Value Measurement | 4.7 | 5 |
Expected term (years) [Member] | Embedded Derivative Liability [Member] |  |  |
Schedule of Black-Scholes Option Pricing Model for Liability-Classified Stock Purchase Warrants [Line Items] |  |  |
Fair Value Measurement | 0.7 | 0.9 |
Expected term (years) [Member] | November 2024 Modification [Member] | June 2024 Warrants [Member] |  |  |
Schedule of Black-Scholes Option Pricing Model for Liability-Classified Stock Purchase Warrants [Line Items] |  |  |
Fair Value Measurement |  |  | 4.6
Expected term (years) [Member] | November 2024 Issuance [Member] | November 2024 Warrants [Member] |  |  |
Schedule of Black-Scholes Option Pricing Model for Liability-Classified Stock Purchase Warrants [Line Items] |  |  |
Fair Value Measurement |  |  | 5
Expected term (years) [Member] | December 2024 Issuance [Member] | Pre-funded Warrants [Member] |  |  |
Schedule of Black-Scholes Option Pricing Model for Liability-Classified Stock Purchase Warrants [Line Items] |  |  |
Fair Value Measurement |  | 5 |
Expected term (years) [Member] | December 2024 Issuance [Member] | December 2024 Warrants [Member] |  |  |
Schedule of Black-Scholes Option Pricing Model for Liability-Classified Stock Purchase Warrants [Line Items] |  |  |
Fair Value Measurement |  | 5 |
Expected term (years) [Member] | December 2024 Issuance [Member] | Embedded Derivative Liability [Member] |  |  |
Schedule of Black-Scholes Option Pricing Model for Liability-Classified Stock Purchase Warrants [Line Items] |  |  |
Fair Value Measurement |  | 1 |
Risk-free interest rate [Member] | June 2024 Warrants [Member] |  |  |
Schedule of Black-Scholes Option Pricing Model for Liability-Classified Stock Purchase Warrants [Line Items] |  |  |
Fair Value Measurement | 3.9 | 4.4 |
Risk-free interest rate [Member] | November 2024 Warrants [Member] |  |  |
Schedule of Black-Scholes Option Pricing Model for Liability-Classified Stock Purchase Warrants [Line Items] |  |  |
Fair Value Measurement | 3.9 | 4.2 |
Risk-free interest rate [Member] | Pre-funded Warrants [Member] |  |  |
Schedule of Black-Scholes Option Pricing Model for Liability-Classified Stock Purchase Warrants [Line Items] |  |  |
Fair Value Measurement | 3.9 | 4.3 |
Risk-free interest rate [Member] | December 2024 Warrants [Member] |  |  |
Schedule of Black-Scholes Option Pricing Model for Liability-Classified Stock Purchase Warrants [Line Items] |  |  |
Fair Value Measurement | 3.9 | 4.3 |
Risk-free interest rate [Member] | Embedded Derivative Liability [Member] |  |  |
Schedule of Black-Scholes Option Pricing Model for Liability-Classified Stock Purchase Warrants [Line Items] |  |  |
Fair Value Measurement | 4.2 | 4.2 |
Risk-free interest rate [Member] | November 2024 Modification [Member] | June 2024 Warrants [Member] |  |  |
Schedule of Black-Scholes Option Pricing Model for Liability-Classified Stock Purchase Warrants [Line Items] |  |  |
Fair Value Measurement |  |  | 4.4
Risk-free interest rate [Member] | November 2024 Issuance [Member] | November 2024 Warrants [Member] |  |  |
Schedule of Black-Scholes Option Pricing Model for Liability-Classified Stock Purchase Warrants [Line Items] |  |  |
Fair Value Measurement |  |  | 4.2
Risk-free interest rate [Member] | December 2024 Issuance [Member] | Pre-funded Warrants [Member] |  |  |
Schedule of Black-Scholes Option Pricing Model for Liability-Classified Stock Purchase Warrants [Line Items] |  |  |
Fair Value Measurement |  | 4.3 |
Risk-free interest rate [Member] | December 2024 Issuance [Member] | December 2024 Warrants [Member] |  |  |
Schedule of Black-Scholes Option Pricing Model for Liability-Classified Stock Purchase Warrants [Line Items] |  |  |
Fair Value Measurement |  | 4.3 |
Risk-free interest rate [Member] | December 2024 Issuance [Member] | Embedded Derivative Liability [Member] |  |  |
Schedule of Black-Scholes Option Pricing Model for Liability-Classified Stock Purchase Warrants [Line Items] |  |  |
Fair Value Measurement |  | 4.3 |
Expected volatility [Member] | June 2024 Warrants [Member] |  |  |
Schedule of Black-Scholes Option Pricing Model for Liability-Classified Stock Purchase Warrants [Line Items] |  |  |
Fair Value Measurement | 113.8 | 114.2 |
Expected volatility [Member] | November 2024 Warrants [Member] |  |  |
Schedule of Black-Scholes Option Pricing Model for Liability-Classified Stock Purchase Warrants [Line Items] |  |  |
Fair Value Measurement | 113.8 | 114.2 |
Expected volatility [Member] | Pre-funded Warrants [Member] |  |  |
Schedule of Black-Scholes Option Pricing Model for Liability-Classified Stock Purchase Warrants [Line Items] |  |  |
Fair Value Measurement | 113.8 | 114.2 |
Expected volatility [Member] | December 2024 Warrants [Member] |  |  |
Schedule of Black-Scholes Option Pricing Model for Liability-Classified Stock Purchase Warrants [Line Items] |  |  |
Fair Value Measurement | 113.8 | 114.2 |
Expected volatility [Member] | Embedded Derivative Liability [Member] |  |  |
Schedule of Black-Scholes Option Pricing Model for Liability-Classified Stock Purchase Warrants [Line Items] |  |  |
Fair Value Measurement | 160.8 | 156.2 |
Expected volatility [Member] | November 2024 Modification [Member] | June 2024 Warrants [Member] |  |  |
Schedule of Black-Scholes Option Pricing Model for Liability-Classified Stock Purchase Warrants [Line Items] |  |  |
Fair Value Measurement |  |  | 113.8
Expected volatility [Member] | November 2024 Issuance [Member] | November 2024 Warrants [Member] |  |  |
Schedule of Black-Scholes Option Pricing Model for Liability-Classified Stock Purchase Warrants [Line Items] |  |  |
Fair Value Measurement |  |  | 113.8
Expected volatility [Member] | December 2024 Issuance [Member] | Pre-funded Warrants [Member] |  |  |
Schedule of Black-Scholes Option Pricing Model for Liability-Classified Stock Purchase Warrants [Line Items] |  |  |
Fair Value Measurement |  | 113.8 |
Expected volatility [Member] | December 2024 Issuance [Member] | December 2024 Warrants [Member] |  |  |
Schedule of Black-Scholes Option Pricing Model for Liability-Classified Stock Purchase Warrants [Line Items] |  |  |
Fair Value Measurement |  | 113.8 |
Expected volatility [Member] | December 2024 Issuance [Member] | Embedded Derivative Liability [Member] |  |  |
Schedule of Black-Scholes Option Pricing Model for Liability-Classified Stock Purchase Warrants [Line Items] |  |  |
Fair Value Measurement |  | 157.5 |
Expected dividend yield [Member] | June 2024 Warrants [Member] |  |  |
Schedule of Black-Scholes Option Pricing Model for Liability-Classified Stock Purchase Warrants [Line Items] |  |  |
Fair Value Measurement | 0 | 0 |
Expected dividend yield [Member] | November 2024 Warrants [Member] |  |  |
Schedule of Black-Scholes Option Pricing Model for Liability-Classified Stock Purchase Warrants [Line Items] |  |  |
Fair Value Measurement | 0 | 0 |
Expected dividend yield [Member] | Pre-funded Warrants [Member] |  |  |
Schedule of Black-Scholes Option Pricing Model for Liability-Classified Stock Purchase Warrants [Line Items] |  |  |
Fair Value Measurement | 0 | 0 |
Expected dividend yield [Member] | December 2024 Warrants [Member] |  |  |
Schedule of Black-Scholes Option Pricing Model for Liability-Classified Stock Purchase Warrants [Line Items] |  |  |
Fair Value Measurement | 0 | 0 |
Expected dividend yield [Member] | Embedded Derivative Liability [Member] |  |  |
Schedule of Black-Scholes Option Pricing Model for Liability-Classified Stock Purchase Warrants [Line Items] |  |  |
Fair Value Measurement | 0 | 0 |
Expected dividend yield [Member] | November 2024 Modification [Member] | June 2024 Warrants [Member] |  |  |
Schedule of Black-Scholes Option Pricing Model for Liability-Classified Stock Purchase Warrants [Line Items] |  |  |
Fair Value Measurement |  |  | 0
Expected dividend yield [Member] | November 2024 Issuance [Member] | November 2024 Warrants [Member] |  |  |
Schedule of Black-Scholes Option Pricing Model for Liability-Classified Stock Purchase Warrants [Line Items] |  |  |
Fair Value Measurement |  |  | 0
Expected dividend yield [Member] | December 2024 Issuance [Member] | Pre-funded Warrants [Member] |  |  |
Schedule of Black-Scholes Option Pricing Model for Liability-Classified Stock Purchase Warrants [Line Items] |  |  |
Fair Value Measurement |  | 0 |
Expected dividend yield [Member] | December 2024 Issuance [Member] | December 2024 Warrants [Member] |  |  |
Schedule of Black-Scholes Option Pricing Model for Liability-Classified Stock Purchase Warrants [Line Items] |  |  |
Fair Value Measurement |  | 0 |
Expected dividend yield [Member] | December 2024 Issuance [Member] | Embedded Derivative Liability [Member] |  |  |
Schedule of Black-Scholes Option Pricing Model for Liability-Classified Stock Purchase Warrants [Line Items] |  |  |
Fair Value Measurement |  | 0 |
Probability of a Fundamental Event [Member] | December 2024 Warrants [Member] |  |  |
Schedule of Black-Scholes Option Pricing Model for Liability-Classified Stock Purchase Warrants [Line Items] |  |  |
Fair Value Measurement | 10 | 10 |
Probability of a Fundamental Event [Member] | December 2024 Issuance [Member] | December 2024 Warrants [Member] |  |  |
Schedule of Black-Scholes Option Pricing Model for Liability-Classified Stock Purchase Warrants [Line Items] |  |  |
Fair Value Measurement |  | 10 |
Conversion discount [Member] | Embedded Derivative Liability [Member] |  |  |
Schedule of Black-Scholes Option Pricing Model for Liability-Classified Stock Purchase Warrants [Line Items] |  |  |
Fair Value Measurement | 10 | 10 |
Conversion discount [Member] | December 2024 Issuance [Member] | Embedded Derivative Liability [Member] |  |  |
Schedule of Black-Scholes Option Pricing Model for Liability-Classified Stock Purchase Warrants [Line Items] |  |  |
Fair Value Measurement |  | 10 |
Interest Rate [Member] | Embedded Derivative Liability [Member] |  |  |
Schedule of Black-Scholes Option Pricing Model for Liability-Classified Stock Purchase Warrants [Line Items] |  |  |
Fair Value Measurement | 10 | 10 |
Interest Rate [Member] | December 2024 Issuance [Member] | Embedded Derivative Liability [Member] |  |  |
Schedule of Black-Scholes Option Pricing Model for Liability-Classified Stock Purchase Warrants [Line Items] |  |  |
Fair Value Measurement |  | 10 |
Redemption premium [Member] | Embedded Derivative Liability [Member] |  |  |
Schedule of Black-Scholes Option Pricing Model for Liability-Classified Stock Purchase Warrants [Line Items] |  |  |
Fair Value Measurement | 50,000 | 50,000 |
Redemption premium [Member] | December 2024 Issuance [Member] | Embedded Derivative Liability [Member] |  |  |
Schedule of Black-Scholes Option Pricing Model for Liability-Classified Stock Purchase Warrants [Line Items] |  |  |
Fair Value Measurement |  | 50,000 |

X
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 805 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479328/805-10-50-8 Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 805 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 43 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479303/805-10-55-43 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 103 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482078/820-10-55-103 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 + Details
Name: | us-gaap_FairValueAssetsAndLiabilitiesMeasuredOnRecurringAndNonrecurringBasisValuationTechniquesLineItems
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Value of input used to measure outstanding warrant and right embodying unconditional obligation requiring redemption by transferring asset at specified or determinable date or upon event certain to occur. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 + Details
Name: | us-gaap_WarrantsAndRightsOutstandingMeasurementInput
Namespace Prefix: | us-gaap_
Data Type: | xbrli:decimalItemType
Balance Type: | na
Period Type: | instant

X
- Details
Name: | us-gaap_MeasurementInputTypeAxis=us-gaap_MeasurementInputExpectedTermMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_ClassOfWarrantOrRightAxis=nukk_JuneTwoThousandTwentyFourWarrantsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_ClassOfWarrantOrRightAxis=nukk_NovemberTwoThousandTwentyFourWarrantsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_ClassOfWarrantOrRightAxis=nukk_PreFundedWarrantsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_ClassOfWarrantOrRightAxis=nukk_DecemberTwoThousandTwentyFourWarrantsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_ClassOfWarrantOrRightAxis=nukk_EmbeddedDerivativeLiabilityMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_AwardTypeAxis=nukk_NovemberTwoThousandTwentyFourModificationMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_AwardTypeAxis=nukk_NovemberTwoThousandTwentyFourIssuanceMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_AwardTypeAxis=nukk_DecemberTwoThousandTwentyFourIssuanceMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_MeasurementInputTypeAxis=us-gaap_MeasurementInputRiskFreeInterestRateMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_MeasurementInputTypeAxis=us-gaap_MeasurementInputOptionVolatilityMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_MeasurementInputTypeAxis=us-gaap_MeasurementInputExpectedDividendRateMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_MeasurementInputTypeAxis=nukk_ProbabilityOfAFundamentalEventMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_MeasurementInputTypeAxis=us-gaap_MeasurementInputDiscountRateMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_MeasurementInputTypeAxis=us-gaap_MeasurementInputDefaultRateMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_MeasurementInputTypeAxis=nukk_MeasurementInputRedemptionPremiumMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |