XML 28 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
 6 Months Ended
Dec. 25, 2011
Dec. 26, 2010
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 369 $ 508
Depreciation and amortization 389 546
Stock compensation expense 73 60
Deferred tax 39 (92)
Provision for bad debts 30 55
Net income adjusted for non-cash items 900 1,077
Changes in operating assets and liabilities:    
Notes and accounts receivable (282) (192)
Inventories 105 (394)
Accounts payable - trade (8) (25)
Accrued expenses (169) (243)
Deferred revenue (78) 58
Prepaid expenses and other (283) (18)
Net changes in operating assets and liabilities (715) (814)
Cash provided by operating activities 185 263
CASH FLOWS FROM INVESTING ACTIVITIES:    
Capital expenditures (1,222) (1,313)
Cash used by investing activities (1,222) (1,313)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from exercise of stock options 23 0
Change in bank debt, net 574 615
Cash provided by financing activities 597 615
Net decrease in cash and cash equivalents (440) (435)
Cash and cash equivalents, beginning of period 949 761
Cash and cash equivalents, end of period 509 326
CASH PAYMENTS FOR:    
Interest 32 27
Income taxes - net $ 57 $ 290