XML 27 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
 9 Months Ended
Mar. 25, 2012
Mar. 27, 2011
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 421 $ 950
Adjustments to reconcile net income to cash provided by operating activities:    
Depreciation and amortization 663 689
Stock compensation expense 104 73
Deferred tax 46 189
Provision for bad debts 65 70
Net income adjusted for non-cash items 1,299 1,971
Changes in operating assets and liabilities:    
Notes and accounts receivable (394) (634)
Inventories 140 (218)
Accounts payable - trade. (2) (112)
Accrued expenses 76 7
Deferred revenue. (60) 10
Prepaid expenses and other. (175) (130)
Net changes in operating assets and liabilities (415) (1,077)
Cash provided by operating activities 884 894
CASH FLOWS FROM INVESTING ACTIVITIES:    
Capital expenditures (2,208) (1,520)
Cash used by investing activities (2,208) (1,520)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from exercise of stock options 23 0
Borrowings of bank debt 1,795 660
Repayments of bank debt (749) (91)
Cash provided by financing activities 1,069 569
Net decrease in cash and cash equivalents (255) (57)
Cash and cash equivalents, beginning of period 949 761
Cash and cash equivalents, end of period 694 704
CASH PAYMENTS FOR:    
Interest 55 49
Income taxes - net $ 37 $ 510