XML 38 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands) (USD $)
6 Months Ended
Dec. 23, 2012
Dec. 25, 2011
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net (loss) income $ (178) $ 369
Adjustments to reconcile net (loss) income to cash provided by operating activities:    
Depreciation and amortization 627 389
Stock compensation expense 90 73
Deferred tax (138) 39
Provision for bad debts 1 30
Changes in operating assets and liabilities:    
Notes and accounts receivable (319) (282)
Inventories 321 105
Accounts payable - trade (140) (8)
Accrued expenses 100 (169)
Deferred revenue (103) (78)
Prepaid expenses and other (26) (283)
Cash provided by operating activities 235 185
CASH FLOWS FROM INVESTING ACTIVITIES:    
Capital expenditures (1,324) (1,222)
Cash used by investing activities (1,324) (1,222)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from exercise of stock options 0 23
Borrowings of bank debt 3,160 741
Repayments of bank debt (2,127) (167)
Cash provided (used) by financing activities 1,033 597
Net increase (decrease) in cash and cash equivalents (56) (440)
Cash and cash equivalents, beginning of period 590 949
Cash and cash equivalents, end of period 534 509
CASH PAYMENTS FOR:    
Interest 141 32
Income taxes - net $ 0 $ 57