XML 28 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
3 Months Ended
Sep. 29, 2013
Sep. 23, 2012
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Loss $ (351) $ (58)
Adjustments to reconcile net loss to cash provided by operating activities:    
Depreciation and amortization 364 291
Stock compensation expense 15 45
Deferred tax (186) (43)
Gain on assets held for sale (6) 0
Provision for bad debts 45 44
Changes in operating assets and liabilities:    
Notes and accounts receivable (188) 176
Inventories 129 72
Accounts payable - trade 807 (115)
Accrued expenses 33 77
Deferred revenue 127 (72)
Prepaid expenses and other (132) (14)
Cash provided by operating activities 657 403
CASH FLOWS FROM INVESTING ACTIVITIES:    
Proceeds from sale of assets 6 0
Capital expenditures (1,365) (394)
Cash used by investing activities (1,359) (394)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from Sale of Stock 1,525 0
Borrowings of bank debt 0 2,560
Repayments of bank debt (669) (2,002)
Cash provided by financing activities 856 558
Net increase in cash and cash equivalents 154 567
Cash and cash equivalents, beginning of period 919 590
Cash and cash equivalents, end of period 1,073 1,157
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION    
Interest paid net 37 33
Income taxes - net $ 1 $ 0