XML 38 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
 6 Months Ended
Dec. 29, 2013
Dec. 23, 2012
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Loss $ (748) $ (178)
Adjustments to reconcile net loss to cash provided by operating activities:    
Depreciation and amortization 687 627
Gain on sale of assets (40) 0
Stock compensation expense 30 90
Deferred taxes (388) (138)
Provision for bad debts 110 1
Changes in operating assets and liabilities:    
Notes and accounts receivable (526) (319)
Inventories 249 321
Accounts payable - trade 465 (140)
Accrued expenses 111 100
Deferred revenue 263 (103)
Prepaid expenses and other (26) (26)
Cash provided by operating activities 187 235
CASH FLOWS FROM INVESTING ACTIVITIES:    
Proceeds from sale of assets 40 0
Capital expenditures (1,873) (1,324)
Cash used by investing activities (1,833) (1,324)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from Sale of Stock 2,625 0
Borrowings of bank debt 0 3,160
Repayments of bank debt (1,019) (2,127)
Cash provided by financing activities 1,606 1,033
Net increase in cash and cash equivalents (40) (56)
Cash and cash equivalents, beginning of period 919 590
Cash and cash equivalents, end of period 879 534
CASH PAYMENTS FOR:    
Interest 79 141
Income taxes - net $ 1 $ 0