XML 38 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Sep. 28, 2014
Sep. 29, 2013
CASH FLOWS FROM OPERATING ACTIVITIES:    
NET LOSS $ (266) $ (351)
Adjustments to reconcile net loss to cash (used in) provided by operating activities:    
Depreciation and amortization 376 364
Stock compensation expense 23 15
Deferred income taxes (136) (186)
Gain on sale of assets 0 (6)
Provision for bad debt 79 45
Changes in operating assets and liabilities:    
Notes and accounts receivable 77 (188)
Inventories (157) 129
Accounts payable - trade (682) 807
Accrued expenses (15) 33
Deferred revenue 168 127
Prepaid expenses and other (209) (132)
Cash (used in) provided by operating activities (742) 657
CASH FLOWS FROM INVESTING ACTIVITIES:    
Proceeds from sale of assets 0 6
Capital expenditures (530) (1,365)
Cash used in investing activities (530) (1,359)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from sale of stock 1,196 1,525
Repayments of bank debt (767) (669)
Cash provided by financing activities 429 856
Net (decrease) increase in cash and cash equivalents (843) 154
Cash and cash equivalents, beginning of period 2,796 919
Cash and cash equivalents, beginning of period 1,953 1,073
CASH PAYMENTS FOR:    
Interest 15 37
Income taxes - net $ 0 $ 1