XML 41 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Dec. 28, 2014
Dec. 28, 2013
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (664)us-gaap_NetIncomeLoss $ (748)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to cash (used in) provided by operating activities:    
Depreciation and amortization 741us-gaap_DepreciationAmortizationAndAccretionNet 687us-gaap_DepreciationAmortizationAndAccretionNet
Stock compensation expense 53us-gaap_PaymentsOfStockIssuanceCosts 30us-gaap_PaymentsOfStockIssuanceCosts
Deferred income taxes (340)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes (388)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
Gain on sale of assets   (40)us-gaap_GainsLossesOnSalesOfAssets
Provision for bad debt 92fil_ProvisionForBadDebts 110fil_ProvisionForBadDebts
Changes in operating assets and liabilities:    
Notes and accounts receivable 438us-gaap_IncreaseDecreaseInAccountsAndNotesReceivable (526)us-gaap_IncreaseDecreaseInAccountsAndNotesReceivable
Inventories 259us-gaap_IncreaseDecreaseInInventories 249us-gaap_IncreaseDecreaseInInventories
Accounts payable - trade (790)us-gaap_IncreaseDecreaseInAccountsPayableTrade 465us-gaap_IncreaseDecreaseInAccountsPayableTrade
Accrued expenses 58us-gaap_IncreaseDecreaseInAccruedLiabilities 111us-gaap_IncreaseDecreaseInAccruedLiabilities
Deferred revenue 501us-gaap_IncreaseDecreaseInDeferredRevenue 263us-gaap_IncreaseDecreaseInDeferredRevenue
Prepaid expenses and other (376)us-gaap_IncreaseDecreaseInPrepaidExpensesOther (26)us-gaap_IncreaseDecreaseInPrepaidExpensesOther
Cash (used in) provided by operating activities (28)us-gaap_NetCashProvidedByUsedInOperatingActivities 187us-gaap_NetCashProvidedByUsedInOperatingActivities
CASH FLOWS FROM INVESTING ACTIVITIES:    
Proceeds from sale of assets   40us-gaap_ProceedsFromSaleOfProductiveAssets
Capital expenditures (1,564)us-gaap_CapitalExpendituresIncurredButNotYetPaid (1,873)us-gaap_CapitalExpendituresIncurredButNotYetPaid
Cash used in investing activities (1,564)us-gaap_NetCashProvidedByUsedInInvestingActivities (1,833)us-gaap_NetCashProvidedByUsedInInvestingActivities
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from sale of stock 1,752us-gaap_ProceedsFromSaleOfTreasuryStock 2,625us-gaap_ProceedsFromSaleOfTreasuryStock
Repayments of bank debt (767)us-gaap_RepaymentsOfBankDebt (1,019)us-gaap_RepaymentsOfBankDebt
Cash provided by financing activities 985us-gaap_NetCashProvidedByUsedInFinancingActivities 1,606us-gaap_NetCashProvidedByUsedInFinancingActivities
Net decrease in cash and cash equivalents (607)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (40)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of period 2,796us-gaap_CashAndCashEquivalentsAtCarryingValue 919us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period 2,189us-gaap_CashAndCashEquivalentsAtCarryingValue 879us-gaap_CashAndCashEquivalentsAtCarryingValue
CASH PAYMENTS FOR:    
Interest 12us-gaap_InterestPaid 79us-gaap_InterestPaid
Income taxes - net   $ 0us-gaap_IncomeTaxesPaidNet