XML 40 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Mar. 29, 2015
Mar. 30, 2014
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (1,234)us-gaap_NetIncomeLoss $ (1,199)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to cash provided by (used in) operating activities:    
Depreciation and amortization 1,153us-gaap_DepreciationAmortizationAndAccretionNet 1,056us-gaap_DepreciationAmortizationAndAccretionNet
Impairment of long-lived assets. 300us-gaap_OtherAssetImpairmentCharges 0us-gaap_OtherAssetImpairmentCharges
Stock compensation expense 83us-gaap_AllocatedShareBasedCompensationExpense 45us-gaap_AllocatedShareBasedCompensationExpense
Deferred income taxes. (654)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes (551)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
Gain on sale of assets 0us-gaap_GainsLossesOnSalesOfAssets (40)us-gaap_GainsLossesOnSalesOfAssets
Provision for bad debt 128fil_ProvisionForBadDebts 203fil_ProvisionForBadDebts
Changes in operating assets and liabilities:    
Notes and accounts receivable (432)us-gaap_IncreaseDecreaseInAccountsAndNotesReceivable (548)us-gaap_IncreaseDecreaseInAccountsAndNotesReceivable
Inventories. 1,570us-gaap_IncreaseDecreaseInInventories 14us-gaap_IncreaseDecreaseInInventories
Accounts payable - trade. 1,847us-gaap_IncreaseDecreaseInAccountsPayableTrade 606us-gaap_IncreaseDecreaseInAccountsPayableTrade
Accrued expenses. 82us-gaap_IncreaseDecreaseInAccruedLiabilities (90)us-gaap_IncreaseDecreaseInAccruedLiabilities
Deferred revenue. 415us-gaap_DeferredRevenueAdditions 276us-gaap_DeferredRevenueAdditions
Prepaid expenses and other (620)us-gaap_IncreaseDecreaseInPrepaidExpensesOther (367)us-gaap_IncreaseDecreaseInPrepaidExpensesOther
Cash (used in) provided by operating activities 2,638us-gaap_NetCashProvidedByUsedInOperatingActivities (595)us-gaap_NetCashProvidedByUsedInOperatingActivities
CASH FLOWS FROM INVESTING ACTIVITIES:    
Proceeds from sale of assets 0us-gaap_ProceedsFromSaleOfProductiveAssets 58us-gaap_ProceedsFromSaleOfProductiveAssets
Capital expenditures (3,818)us-gaap_CapitalExpendituresIncurredButNotYetPaid (1,987)us-gaap_CapitalExpendituresIncurredButNotYetPaid
Cash used in investing activities (3,818)us-gaap_NetCashProvidedByUsedInInvestingActivities (1,929)us-gaap_NetCashProvidedByUsedInInvestingActivities
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from sale of stock 7,317us-gaap_ProceedsFromSaleOfTreasuryStock 3,288us-gaap_ProceedsFromSaleOfTreasuryStock
Proceeds from stock options 426us-gaap_ProceedsFromStockOptionsExercised 82us-gaap_ProceedsFromStockOptionsExercised
Repayments of bank debt (767)us-gaap_RepaymentsOfBankDebt (1,400)us-gaap_RepaymentsOfBankDebt
Cash provided by financing activities 6,976us-gaap_NetCashProvidedByUsedInFinancingActivities 1,970us-gaap_NetCashProvidedByUsedInFinancingActivities
Net increase (decrease) in cash and cash equivalents 5,796us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (554)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of period 2,796us-gaap_CashAndCashEquivalentsAtCarryingValue 919us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period 8,592us-gaap_CashAndCashEquivalentsAtCarryingValue 365us-gaap_CashAndCashEquivalentsAtCarryingValue
CASH PAYMENTS FOR:    
Interest 15us-gaap_InterestPaid 113us-gaap_InterestPaid
Income taxes - net $ 0us-gaap_IncomeTaxesPaidNet $ 1us-gaap_IncomeTaxesPaidNet