Cumulative adjustment from adoption

	As Reported						Adjusted
	June 24,			Total			Balance Sheet
(In thousands, except share amounts)	2018			Adjustment			June 25, 2018

ASSETS
CURRENT ASSETS
Cash and cash equivalents	$	1,386		$	—		$	1,386
Accounts receivable, less allowance for bad debts of $158		1,518			—			1,518
Other receivable		300			—			300
Notes receivable		712			—			712
Inventories		6			—			6
Income tax receivable		5			—			5
Property held for sale		539			—			539
Deferred contract charges		—			10			10
Prepaid expenses and other		273			—			273
Total current assets		4,739			10			4,749

LONG-TERM ASSETS
Property, plant and equipment, net		1,510			—			1,510
Intangible assets definite-lived, net		212			—			212
Long-term notes receivable		803			—			803
Deferred tax asset, net		3,479			—			3,479
Long term deferred contract charges		—			182			182
Deposits and other		243			—			243
Total assets	$	10,986		$	192		$	11,178

LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES
Accounts payable - trade	$	774		$	—		$	774
Accrued expenses		1,109			(4	)		1,105
Deferred rent		32			—			32
Deferred revenues		65			243			308
Total current liabilities		1,980			239			2,219

LONG-TERM LIABILITIES
Convertible notes		1,562			—			1,562
Deferred rent, net of current portion		433			—			433
Deferred revenues, net of current portion		670			1,575			2,245
Other long-term liabilities		42			—			42
Total liabilities		4,687			1,814			6,501

COMMITMENTS AND CONTINGENCIES (SEE NOTE 3)

SHAREHOLDERS' EQUITY
Common stock, $.01 par value; authorized 26,000,000
shares; issued 22,166,674 shares
outstanding 15,047,470 shares		222			—			222
Additional paid-in capital		33,206			—			33,206
Accumulated deficit		(2,493	)		(1,622	)		(4,115	)
Treasury stock at cost
Shares in treasury: 7,119,204		(24,636	)		—			(24,636	)
Total shareholders' equity		6,299			(1,622	)		4,677

Total liabilities and shareholders' equity	$	10,986		$	192		$	11,178

Cumulative adjustment from adoption

	As Reported						Income Statement
	Three Months Ended						Without Adoption
	September 23,			Total			of
	2018			Adjustments			Topic 606


REVENUES:	$	2,991		$	(450	)	$	2,541

COSTS AND EXPENSES:
Cost of sales		159			—			159
General and administrative expenses		1,414			—			1,414
Franchise expenses		1,061			(419	)		642
Pre-opening expenses		—			—			—
Loss/(Gain) on sale of assets		(4	)		—			(4	)
Impairment of long-lived assets and other lease charges		15			—			15
Bad debt		24			—			24
Interest expense		25			—			25
Depreciation and amortization expense		139			—			139
Total costs and expenses		2,833			(419	)		2,414

INCOME/(LOSS) FROM CONTINUING OPERATIONS BEFORE TAXES		158			(31	)		127
Income tax expense		50			—			50
INCOME/(LOSS) FROM CONTINUING OPERATIONS		108			(31	)		77

Loss from discontinued operations, net of taxes		—			—			—
NET INCOME / (LOSS)	$	108		$	(31	)	$	77

INCOME / (LOSS) PER SHARE OF COMMON STOCK - BASIC:
Income / (loss) from continuing operations	$	0.01		$	(0.00	)	$	0.01
Loss from discontinued operations		—			—			—
Net income / (loss)	$	0.01		$	(0.00	)	$	0.01

INCOME / (LOSS) PER SHARE OF COMMON STOCK - DILUTED:

Income / (loss) from continuing operations	$	0.01		$	(0.00	)	$	0.01
Loss from discontinued operations		—			—			—
Net income / (loss)	$	0.01		$	(0.00	)	$	0.01

Weighted average common shares outstanding - basic		15,064			15,064			15,064

Weighted average common and
potential dilutive common shares outstanding		15,897			15,897			15,897

Cumulative adjustment from adoption

	As Reported						Balance Sheet
	September 23,			Total			Without Adoption
(In thousands, except share amounts)	2018 *(Unaudited)*			Adjustment			of Topic 606
ASSETS

CURRENT ASSETS
Cash and cash equivalents	$	2,006		$	—		$	2,006
Accounts receivable, less allowance for bad debts of $179		1,357			—			1,357
Notes receivable		939			—			939
Inventories		6			—			6
Income tax receivable		4			—			4
Property held for sale		467			—			467
Deferred contract charges		15			15			30
Prepaid expenses and other		351			(47	)		304
Total current assets		5,145			(32	)		5,113

LONG-TERM ASSETS
Property, plant and equipment, net		1,391			—			1,391
Intangible assets definite-lived, net		202			—			202
Long-term notes receivable		791			—			791
Deferred tax asset, net		3,462			—			3,462
Long term deferred contract charges		221			221			442
Deposits and other		243			—			243
Total assets	$	11,455		$	189		$	11,644

LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES
Accounts payable - trade	$	797		$	—		$	797
Accrued expenses		836			3			839
Deferred rent		34			—			34
Deferred revenues		428			240			668
Total current liabilities		2,095			243			2,338

LONG-TERM LIABILITIES
Convertible notes		1,567			—			1,567
Deferred rent, net of current portion		424			—			424
Deferred revenues, net of current portion		2,399			1,538			3,937
Other long-term liabilities		48			—			48
Total liabilities		6,533			1,781			8,314

COMMITMENTS AND CONTINGENCIES (SEE NOTE 3)

SHAREHOLDERS' EQUITY
Common stock, $.01 par value; authorized 26,000,000
shares; issued 22,190,515 shares
outstanding 15,071,311 shares		222			—			222
Additional paid-in capital		33,343			—			33,343
Accumulated deficit		(4,007	)		(1,592	)		(5,599	)
Treasury stock at cost
Shares in treasury: 7,119,204		(24,636	)		—			(24,636	)
Total shareholders' equity		4,922			(1,592	)		3,330

Total liabilities and shareholders' equity	$	11,455		$	189		$	11,644