XML 27 R20.htm IDEA: XBRL DOCUMENT v3.10.0.1
2. Adoption of ASU 2014-09, Revenue from Contracts with Customers (Details - Cumulative Adjustment Retained Earnings) - USD ($)
Sep. 23, 2018
Jun. 25, 2018
Jun. 24, 2018
Sep. 24, 2017
Jun. 23, 2017
CURRENT ASSETS          
Cash and cash equivalents $ 2,006,000   $ 1,386,000 $ 3,976,000 $ 451,000
Accounts receivable, less allowance for bad debts of $158 1,357,000   1,518,000    
Other receivable 939,000   300,000    
Notes receivable 939,000   712,000    
Inventories 6,000   6,000    
Income tax receivable 4,000   5,000    
Property held for sale 467,000   539,000    
Deferred contract charges 15,000      
Prepaid expenses and other 351,000   273,000    
Total current assets 5,145,000   4,739,000    
LONG-TERM ASSETS          
Property, plant and equipment, net 1,391,000   1,510,000    
Intangible assets definite-lived, net 202,000   212,000    
Long-term notes receivable 791,000   803,000    
Deferred tax asset, net 3,462,000   3,479,000    
Long term deferred contract charges 221,000      
Deposits and other 243,000   243,000    
Total assets 11,455,000   10,986,000    
CURRENT LIABILITIES          
Accounts payable - trade 797,000   774,000    
Accrued expenses 836,000   1,109,000    
Deferred rent 34,000   32,000    
Deferred revenues 428,000   65,000    
Total current liabilities 2,095,000   1,980,000    
LONG-TERM LIABILITIES          
Convertible notes 1,567,000   1,562,000    
Deferred rent, net of current portion 424,000   433,000    
Deferred revenues, net of current portion 2,399,000   670,000    
Other long-term liabilities 48,000   42,000    
Total liabilities 6,533,000   4,687,000    
SHAREHOLDERS' EQUITY (DEFICIT)          
Common stock, $.01 par value; authorized 26,000,000 shares; issued 22,166,674 shares; outstanding 15,047,470 shares 222,000   222,000    
Additional paid-in capital 33,343,000   33,206,000    
Accumulated deficit (4,007,000)   (2,493,000)    
Treasury stock at cost Shares in treasury: 7,119,204 (24,636,000)   (24,636,000)    
Total shareholders' equity 4,922,000   6,299,000    
Total liabilities and shareholders' equity $ 11,455,000   10,986,000    
Adjustment From Adoption [Member]          
CURRENT ASSETS          
Cash and cash equivalents        
Accounts receivable, less allowance for bad debts of $158        
Other receivable        
Notes receivable        
Inventories        
Income tax receivable        
Property held for sale        
Deferred contract charges     10,000    
Prepaid expenses and other        
Total current assets     10,000    
LONG-TERM ASSETS          
Property, plant and equipment, net        
Intangible assets definite-lived, net        
Long-term notes receivable        
Deferred tax asset, net        
Long term deferred contract charges     181,000    
Deposits and other        
Total assets     191,000    
CURRENT LIABILITIES          
Accounts payable - trade        
Accrued expenses     (4,000)    
Deferred rent        
Deferred revenues     243,000    
Total current liabilities     239,000    
LONG-TERM LIABILITIES          
Convertible notes        
Deferred rent, net of current portion        
Deferred revenues, net of current portion     1,575,000    
Other long-term liabilities        
Total liabilities     1,814,000    
SHAREHOLDERS' EQUITY (DEFICIT)          
Common stock, $.01 par value; authorized 26,000,000 shares; issued 22,166,674 shares; outstanding 15,047,470 shares        
Additional paid-in capital        
Accumulated deficit     (1,623,000)    
Treasury stock at cost Shares in treasury: 7,119,204        
Total shareholders' equity     (1,623,000)    
Total liabilities and shareholders' equity     $ 191,000    
Balance Sheet Adjustment [Member]          
CURRENT ASSETS          
Cash and cash equivalents   $ 1,386,000      
Accounts receivable, less allowance for bad debts of $158   1,518,000      
Other receivable   300,000      
Notes receivable   712,000      
Inventories   6,000      
Income tax receivable   5,000      
Property held for sale   539,000      
Deferred contract charges   10,000      
Prepaid expenses and other   273,000      
Total current assets   4,749,000      
LONG-TERM ASSETS          
Property, plant and equipment, net   1,510,000      
Intangible assets definite-lived, net   212,000      
Long-term notes receivable   803,000      
Deferred tax asset, net   3,479,000      
Long term deferred contract charges   181,000      
Deposits and other   243,000      
Total assets   11,177,000      
CURRENT LIABILITIES          
Accounts payable - trade   774,000      
Accrued expenses   1,105,000      
Deferred rent   32,000      
Deferred revenues   308,000      
Total current liabilities   2,219,000      
LONG-TERM LIABILITIES          
Convertible notes   1,562,000      
Deferred rent, net of current portion   433,000      
Deferred revenues, net of current portion   2,245,000      
Other long-term liabilities   42,000      
Total liabilities   6,501,000      
SHAREHOLDERS' EQUITY (DEFICIT)          
Common stock, $.01 par value; authorized 26,000,000 shares; issued 22,166,674 shares; outstanding 15,047,470 shares   222,000      
Additional paid-in capital   33,206,000      
Accumulated deficit   (4,116,000)      
Treasury stock at cost Shares in treasury: 7,119,204   24,636,000      
Total shareholders' equity   4,676,000      
Total liabilities and shareholders' equity   $ 11,177,000