XML 12 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
 3 Months Ended
Sep. 23, 2018
Sep. 24, 2017
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Income/(Loss) $ 108 $ (356)
Adjustments to reconcile net income/(loss) to cash provided by/(used in) operating activties:    
Impairment of fixed assets and other assets 148
Stock compensation expense 101 10
Depreciation and amortization 129 304
Amortization of intangible assets definite-lived 10 10
Amortization of debt issue costs 5 11
Gain/(Loss) on sale of assets (4) 2
Provision for bad debt 24 124
Changes in operating assets and liabilities:    
Accounts receivable 296 529
Inventories (12)
Prepaid expenses, deposits and other, net (79) (194)
Deferred revenue 234 (534)
Accounts payable - trade 23 (907)
Deferred tax assets 17
Accrued expenses, deferred rent and other (274) (183)
Cash provided by (used in) operating activities 590 (1,048)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Proceeds from sale of assets 4
Purchase of intangible assets definite-lived (7)
Capital expenditures (10) (363)
Cash used in investing activities (6) (370)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from sale of stock 36 4,943
Cash provided by financing activities 36 4,943
Net increase in cash and cash equivalents 620 3,525
Cash and cash equivalents, beginning of period 1,386 451
Cash and cash equivalents, end of period 2,006 3,976
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION    
Interest 2
Income taxes 4
Non-cash activities:    
Capital expenditures included in accounts payable 164
Conversion of notes to equity