
| • |
The Company recorded net income of $0.6 million for the first quarter of fiscal 2026, a 22.6% increase from the same period of the prior year.
|
| • |
Income before taxes increased by 22.4% to $0.9 million for the first quarter of fiscal 2026 compared to the same period of the prior year.
|
| • |
Total revenue increased by $0.1 million to $3.2 million for the first quarter of fiscal 2026 compared to the same period of the prior year, a 5.3% increase.
|
| • |
Adjusted EBITDA increased by $0.1 million to $0.8 million for the first quarter of fiscal 2026 compared to the same period of the prior year, a 15.3% increase.
|
| • |
On a fully diluted basis, net income per share increased by $0.01 to $0.05 for the first quarter of fiscal 2026 compared to $0.04 in the same period of the prior year.
|
| • |
Pizza Inn domestic comparable store retail sales increased 8.1% in the first quarter of fiscal 2026 compared to the same period of the prior year.
|
| • |
Pie Five domestic comparable store retail sales decreased 9.1% in the first quarter of fiscal 2026 compared to the same period of the prior year.
|
| • |
Cash and short-term investments totaled $10.6 million on September 28, 2025.
|
| • |
Pizza Inn domestic unit count finished the quarter at 96.
|
| • |
Pizza Inn international unit count finished the quarter at 20.
|
| • |
Pie Five domestic unit count finished the quarter at 17.
|
|
Three Months Ended
|
||||||||
|
September 28,
2025
|
September 29,
2024
|
|||||||
|
REVENUES
|
$
|
3,213
|
$
|
3,050
|
||||
|
COSTS AND EXPENSES
|
||||||||
|
General and administrative expenses
|
1,378
|
1,420
|
||||||
|
Franchise expenses
|
1,037
|
995
|
||||||
|
Provision (recovery) for credit losses
|
4
|
(17
|
)
|
|||||
|
Depreciation and amortization expense
|
42
|
43
|
||||||
|
Total costs and expenses
|
2,461
|
2,441
|
||||||
|
OPERATING INCOME
|
752
|
609
|
||||||
|
Interest income
|
91
|
82
|
||||||
|
Other income
|
8
|
4
|
||||||
|
INCOME BEFORE TAXES
|
851
|
695
|
||||||
|
Income tax expense
|
206
|
169
|
||||||
|
NET INCOME
|
$
|
645
|
$
|
526
|
||||
|
INCOME PER SHARE OF COMMON STOCK
|
||||||||
|
Basic
|
$
|
0.05
|
$
|
0.04
|
||||
|
Diluted
|
$
|
0.05
|
$
|
0.04
|
||||
|
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING
|
||||||||
|
Basic
|
14,212
|
14,587
|
||||||
|
Diluted
|
14,277
|
14,799
|
||||||
|
September 28,
2025
|
June 29,
2025
|
|||||||
|
ASSETS
|
||||||||
|
CURRENT ASSETS
|
||||||||
|
Cash and cash equivalents
|
$
|
1,397
|
$
|
2,859
|
||||
|
Short-term investments
|
9,159
|
7,024
|
||||||
|
Accounts receivable, less allowance for credit losses of $35 and $31, respectively
|
1,081
|
1,171
|
||||||
|
Notes receivable, current
|
46
|
45
|
||||||
|
Assets held for sale
|
40
|
38
|
||||||
|
Deferred contract charges, current
|
21
|
21
|
||||||
|
Prepaid expenses and other current assets
|
486
|
335
|
||||||
|
Total current assets
|
12,230
|
11,493
|
||||||
|
LONG-TERM ASSETS
|
||||||||
|
Property and equipment, net
|
124
|
137
|
||||||
|
Operating lease right-of-use assets, net
|
413
|
489
|
||||||
|
Intangible assets definite-lived, net
|
161
|
182
|
||||||
|
Notes receivable, net of current portion
|
63
|
75
|
||||||
|
Deferred tax asset, net
|
3,820
|
3,995
|
||||||
|
Deferred contract charges, net of current portion
|
194
|
186
|
||||||
|
Total assets
|
$
|
17,005
|
$
|
16,557
|
||||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
|
CURRENT LIABILITIES
|
||||||||
|
Accounts payable - trade
|
$
|
286
|
$
|
207
|
||||
|
Accrued expenses
|
856
|
855
|
||||||
|
Operating lease liabilities, current
|
374
|
370
|
||||||
|
Deferred revenues, current
|
99
|
308
|
||||||
|
Total current liabilities
|
1,615
|
1,740
|
||||||
|
LONG-TERM LIABILITIES
|
||||||||
|
Operating lease liabilities, net of current portion
|
111
|
206
|
||||||
|
Deferred revenues, net of current portion
|
442
|
457
|
||||||
|
Total liabilities
|
2,168
|
2,403
|
||||||
|
COMMITMENTS AND CONTINGENCIES (SEE NOTE C)
|
||||||||
|
SHAREHOLDERS’ EQUITY
|
||||||||
|
Common stock, $0.01 par value; authorized 26,000,000 shares; issued 25,647,171 and 25,647,171 shares, respectively;
outstanding 14,211,566 and 14,211,566 shares, respectively
|
256
|
256
|
||||||
|
Additional paid-in capital
|
37,554
|
37,516
|
||||||
|
Retained earnings
|
8,259
|
7,614
|
||||||
|
Treasury stock, at cost
|
||||||||
|
Shares in treasury: 11,435,605 and 11,435,605 respectively
|
(31,232
|
)
|
(31,232
|
)
|
||||
|
Total shareholders’ equity
|
14,837
|
14,154
|
||||||
|
Total liabilities and shareholders’ equity
|
$
|
17,005
|
$
|
16,557
|
||||
|
Three Months Ended
|
||||||||
|
September 28,
2025
|
September 29,
2024
|
|||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
|
Net income
|
$
|
645
|
$
|
526
|
||||
|
Adjustments to reconcile net income to cash provided by operating activities:
|
||||||||
|
Amortization of discount on short-term investment
|
(75
|
)
|
(66
|
)
|
||||
|
Stock-based compensation expense
|
38
|
73
|
||||||
|
Depreciation and amortization
|
21
|
23
|
||||||
|
Amortization of operating lease right-of-use assets
|
76
|
97
|
||||||
|
Amortization of definite-lived intangible assets
|
21
|
20
|
||||||
|
Non-cash lease expense
|
5
|
9
|
||||||
|
Provision (recovery) for credit losses
|
4
|
(17
|
)
|
|||||
|
Deferred income tax
|
175
|
143
|
||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Accounts receivable
|
86
|
63
|
||||||
|
Notes receivable
|
11
|
10
|
||||||
|
Deferred contract charges
|
(8
|
)
|
(36
|
)
|
||||
|
Prepaid expenses and other current assets
|
(151
|
)
|
(173
|
)
|
||||
|
Accounts payable - trade
|
79
|
84
|
||||||
|
Accrued expenses
|
1
|
59
|
||||||
|
Operating lease liabilities
|
(96
|
)
|
(118
|
)
|
||||
|
Deferred revenues
|
(224
|
)
|
(167
|
)
|
||||
|
Cash provided by operating activities
|
608
|
530
|
||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
|
Purchases of short-term investments
|
(4,300
|
)
|
(5,039
|
)
|
||||
|
Maturities of short-term investments
|
2,240
|
3,000
|
||||||
|
Purchase of assets held for sale
|
(4
|
)
|
—
|
|||||
|
Proceeds from sale of assets held for sale
|
2
|
6
|
||||||
|
Purchase of property and equipment
|
(8
|
)
|
—
|
|||||
|
Cash used in investing activities
|
(2,070
|
)
|
(2,033
|
)
|
||||
|
Net decrease in cash and cash equivalents
|
(1,462
|
)
|
(1,503
|
)
|
||||
|
Cash and cash equivalents, beginning of period
|
2,859
|
2,886
|
||||||
|
Cash and cash equivalents, end of period
|
$
|
1,397
|
$
|
1,383
|
||||
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
|
||||||||
|
CASH PAID FOR:
|
||||||||
|
Income taxes
|
$
|
67
|
$
|
50
|
||||
|
Three Months Ended
|
||||||||
|
September 28, 2025
|
September 29, 2024
|
|||||||
|
Net income
|
$
|
645
|
$
|
526
|
||||
|
Interest income
|
(91
|
)
|
(82
|
)
|
||||
|
Income taxes
|
206
|
169
|
||||||
|
Depreciation and amortization
|
42
|
43
|
||||||
|
EBITDA
|
$
|
802
|
$
|
656
|
||||
|
Stock-based compensation expense
|
38
|
73
|
||||||
|
Franchisee default and closed store revenue
|
(10
|
)
|
(9
|
)
|
||||
|
Adjusted EBITDA
|
$
|
830
|
$
|
720
|
||||