XML 43 R23.htm IDEA: XBRL DOCUMENT v3.20.2
Additions and Returns of Product Rights (Tables)
6 Months Ended
Jun. 30, 2020
Business Combinations [Abstract]  
Schedule of Business Acquisitions, by Acquisition
The following table summarizes the initial payments and consideration for the business combination:
Consideration:
Cash paid at closing$20,000,000  
Cash payment during 20195,000,000  
Fair value of contingent consideration - net sales royalty9,182,000  
Total consideration $34,182,000  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table summarizes the final allocation of the fair values of the assets acquired as part of the acquisition of Vibativ:
Finished goods inventory$6,624,000  
Work in process - unlabeled vials3,970,000  
Work in process - validation vials1,827,000  
Raw materials9,129,000  
Total inventory$21,550,000  
Intellectual property amortizable intangible assets11,750,000  
Goodwill882,000  
Total intangibles and goodwill12,632,000  
Total assets acquired$34,182,000  
Schedule of Business Acquisitions by Acquisition, Contingent Consideration
The following table presents the changes in the fair value of the contingent consideration liability that is remeasured on a recurring basis. The contingent consideration earned and accrued in operating expenses is paid to the seller quarterly.
Balance at December 31, 2019$8,633,589  
Cash payment of royalty during the period(260,735) 
Change in fair value of contingent consideration included in operating expenses(645,571) 
Contingent consideration earned and accrued in operating expenses573,279  
Balance at June 30, 2020
$8,300,562