XML 34 R23.htm IDEA: XBRL DOCUMENT v3.20.2
Additions and Returns of Product Rights (Tables)
9 Months Ended
Sep. 30, 2020
Business Combinations [Abstract]  
Schedule of Business Acquisitions, by Acquisition
The following table summarizes the initial payments and consideration for the business combination:
Consideration:
Cash paid at closing$20,000,000 
Cash payment during 20195,000,000 
Fair value of contingent consideration - net sales royalty9,182,000 
Total consideration $34,182,000 
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed The following table summarizes the final allocation of the fair values of the assets acquired as part of the acquisition of Vibativ:
Finished goods inventory$6,624,000 
Work in process - unlabeled vials3,970,000 
Work in process - validation vials1,827,000 
Raw materials9,129,000 
Total inventory$21,550,000 
Intellectual property amortizable intangible assets11,750,000 
Goodwill882,000 
Total intangibles and goodwill12,632,000 
Total assets acquired$34,182,000 
Schedule of Business Acquisitions by Acquisition, Contingent Consideration
The following table presents the changes in the fair value of the contingent consideration liability that is remeasured on a recurring basis. The contingent consideration earned and accrued in operating expenses is paid to the seller quarterly.
Balance at December 31, 2019$8,633,589 
Cash payment of royalty during the period(834,014)
Change in fair value of contingent consideration included in operating expenses(806,390)
Contingent consideration earned and accrued in operating expenses1,112,393 
Balance at September 30, 2020
$8,105,578