XML 17 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statement of Equity - USD ($)
Total
Common stock
Retained earnings
Noncontrolling interests
Balance, Beginning of Period at Dec. 31, 2018 $ 55,570,501 $ 51,098,613 $ 4,746,154 $ (274,266)
Balance, Beginning of Period (in shares) at Dec. 31, 2018   15,481,497    
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Share-based compensation 364,434 $ 364,434    
Share-based compensation (in shares)   187,486    
Repurchase of common shares (703,790) $ (703,790)    
Repurchase of shares (in shares)   (121,466)    
Net income (loss) (40,418)   (73,878) 33,460
Balance, End of Period at Mar. 31, 2019 55,190,727 $ 50,759,257 4,672,276 (240,806)
Balance, End of Period (in shares) at Mar. 31, 2019   15,547,517    
Balance, Beginning of Period at Dec. 31, 2018 55,570,501 $ 51,098,613 4,746,154 (274,266)
Balance, Beginning of Period (in shares) at Dec. 31, 2018   15,481,497    
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Repurchase of common shares   $ (2,600,000)    
Repurchase of shares (in shares)   (452,155)    
Net income (loss) (2,574,165)      
Balance, End of Period at Sep. 30, 2019 51,706,928 $ 49,563,807 2,169,101 (25,980)
Balance, End of Period (in shares) at Sep. 30, 2019   15,231,278    
Balance, Beginning of Period at Mar. 31, 2019 55,190,727 $ 50,759,257 4,672,276 (240,806)
Balance, Beginning of Period (in shares) at Mar. 31, 2019   15,547,517    
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Share-based compensation 396,548 $ 396,548    
Share-based compensation (in shares)   8,000    
Repurchase of subsidiary shares from noncontrolling interests (800,000) $ (685,805)   (114,195)
Repurchase of common shares (531,746) $ (531,746)    
Repurchase of shares (in shares)   (84,447)    
Net income (loss) (566,812)   (549,507) (17,305)
Balance, End of Period at Jun. 30, 2019 53,688,717 $ 49,938,254 4,122,769 (372,306)
Balance, End of Period (in shares) at Jun. 30, 2019   15,471,070    
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Share-based compensation 346,835 $ 346,835    
Share-based compensation (in shares)   6,450    
Repurchase of subsidiary shares from noncontrolling interests 1,000,000 $ 640,407   359,593
Repurchase of common shares (1,361,689) $ (1,361,689)    
Repurchase of shares (in shares)   (246,242)    
Net income (loss) (1,966,935)   (1,953,668) (13,267)
Balance, End of Period at Sep. 30, 2019 51,706,928 $ 49,563,807 2,169,101 (25,980)
Balance, End of Period (in shares) at Sep. 30, 2019   15,231,278    
Balance, Beginning of Period at Dec. 31, 2019 $ 51,085,253 $ 49,914,478 1,208,395 (37,620)
Balance, Beginning of Period (in shares) at Dec. 31, 2019 15,263,355 15,263,555    
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Share-based compensation $ 264,574 $ 264,574    
Share-based compensation (in shares)   219,850    
Repurchase of common shares (441,624) $ (441,624)    
Repurchase of shares (in shares)   (164,866)    
Net income (loss) (1,065,145)   (1,055,620) (9,525)
Balance, End of Period at Mar. 31, 2020 49,843,058 $ 49,737,428 152,775 (47,145)
Balance, End of Period (in shares) at Mar. 31, 2020   15,318,539    
Balance, Beginning of Period at Dec. 31, 2019 $ 51,085,253 $ 49,914,478 1,208,395 (37,620)
Balance, Beginning of Period (in shares) at Dec. 31, 2019 15,263,355 15,263,555    
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Repurchase of common shares   $ (1,500,000)    
Repurchase of shares (in shares) (10,080) (407,683)    
Net income (loss) $ (2,503,439)      
Balance, End of Period at Sep. 30, 2020 $ 47,843,377 $ 49,176,040 (1,247,237) (85,426)
Balance, End of Period (in shares) at Sep. 30, 2020 15,084,372 15,084,372    
Balance, Beginning of Period at Mar. 31, 2020 $ 49,843,058 $ 49,737,428 152,775 (47,145)
Balance, Beginning of Period (in shares) at Mar. 31, 2020   15,318,539    
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Share-based compensation 278,349 $ 278,349    
Share-based compensation (in shares)   4,200    
Repurchase of common shares (769,648) $ (769,648)    
Repurchase of shares (in shares)   (141,463)    
Net income (loss) (940,589)   (918,275) (22,314)
Balance, End of Period at Jun. 30, 2020 48,411,170 $ 49,246,129 (765,500) (69,459)
Balance, End of Period (in shares) at Jun. 30, 2020   15,181,276    
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Share-based compensation 262,415 $ 262,415    
Share-based compensation (in shares)   4,450    
Repurchase of common shares (332,504) $ (332,504)    
Repurchase of shares (in shares)   (101,354)    
Net income (loss) (497,704)   (481,737) (15,967)
Balance, End of Period at Sep. 30, 2020 $ 47,843,377 $ 49,176,040 $ (1,247,237) $ (85,426)
Balance, End of Period (in shares) at Sep. 30, 2020 15,084,372 15,084,372