XML 58 R7.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Equity - USD ($)
Total
Common stock
Retained earnings
Noncontrolling interest
Equity, common shares outstanding at Dec. 31, 2018   15,481,497    
Equity, balance at Dec. 31, 2018 $ 55,570,501 $ 51,098,613 $ 4,746,154 $ (274,266)
Increase (Decrease) in Shareholders' Equity [Roll Forward]        
Net income (loss) attributable to common shareholders (3,537,759)   (3,537,759)  
Net loss at subsidiary attributable to noncontrolling interests (8,752)     (8,752)
Net income (loss) (3,546,511)      
Repurchase of subsidiary shares to noncontrolling interest (800,000) (685,805)   (114,195)
Sale of subsidiary shares to noncontrolling interest 1,000,000 $ 640,407   359,593
Vesting of common stock, shares   180,000    
Vesting of common stock 862,200 $ 862,200    
Share-based compensation, shares   225,536    
Share-based compensation, amount 1,485,898 $ 1,485,898    
Repurchase of common shares, shares   (623,478)    
Repurchase of common shares (3,486,835) $ (3,486,835)    
Equity, common shares outstanding at Dec. 31, 2019   15,263,555    
Equity, balance at Dec. 31, 2019 51,085,253 $ 49,914,478 1,208,395 (37,620)
Increase (Decrease) in Shareholders' Equity [Roll Forward]        
Net income (loss) attributable to common shareholders (3,339,408)   (3,339,408)  
Net loss at subsidiary attributable to noncontrolling interests (79,496)     (79,496)
Net income (loss) (3,418,904)      
Repurchase of subsidiary shares to noncontrolling interest 0      
Share-based compensation, shares   228,500    
Share-based compensation, amount 1,046,516 $ 1,046,516    
Repurchase of common shares, shares   (503,626)    
Repurchase of common shares $ (1,839,471) $ (1,839,471)    
Equity, common shares outstanding at Dec. 31, 2020 14,988,429 14,988,429    
Equity, balance at Dec. 31, 2020 $ 46,873,394 $ 49,121,523 (2,131,013) (117,116)
Increase (Decrease) in Shareholders' Equity [Roll Forward]        
Net income (loss) attributable to common shareholders (3,507,587)   (3,507,587)  
Net loss at subsidiary attributable to noncontrolling interests (95,212)     (95,212)
Net income (loss) (3,602,799)      
Repurchase of subsidiary shares to noncontrolling interest 0      
Share-based compensation, shares   192,684    
Share-based compensation, amount 741,867 $ 741,867    
Repurchase of common shares, shares   (438,359)    
Repurchase of common shares $ (1,410,484) $ (1,410,484)    
Equity, common shares outstanding at Dec. 31, 2021 14,742,754 14,742,754    
Equity, balance at Dec. 31, 2021 $ 42,601,978 $ 48,452,906 $ (5,638,600) $ (212,328)