XML 18 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statement of Equity - USD ($)
Total
Common stock
Retained earnings (deficit)
Noncontrolling interests
Balance, Beginning of Period (in shares) at Dec. 31, 2020   14,988,429    
Balance, Beginning of Period at Dec. 31, 2020 $ 46,873,394 $ 49,121,523 $ (2,131,013) $ (117,116)
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Share-based compensation (in shares)   187,759    
Share-based compensation 162,960 $ 162,960    
Repurchase of shares (in shares)   (91,724)    
Repurchase of common shares (303,088) $ (303,088)    
Net income (loss) 144,661   166,828 (22,167)
Balance, End of Period (in shares) at Mar. 31, 2021   15,084,464    
Balance, End of Period at Mar. 31, 2021 46,877,927 $ 48,981,395 (1,964,185) (139,283)
Balance, Beginning of Period (in shares) at Dec. 31, 2020   14,988,429    
Balance, Beginning of Period at Dec. 31, 2020 46,873,394 $ 49,121,523 (2,131,013) (117,116)
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Repurchase of shares (in shares)   (326,537)    
Repurchase of common shares   $ (1,000,000)    
Net income (loss) 281,459      
Balance, End of Period (in shares) at Sep. 30, 2021   14,850,526    
Balance, End of Period at Sep. 30, 2021 46,646,265 $ 48,612,935 (1,790,903) (175,767)
Balance, Beginning of Period (in shares) at Mar. 31, 2021   15,084,464    
Balance, Beginning of Period at Mar. 31, 2021 46,877,927 $ 48,981,395 (1,964,185) (139,283)
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Share-based compensation 191,954 $ 191,954    
Repurchase of shares (in shares)   (158,405)    
Repurchase of common shares (484,965) $ (484,965)    
Net income (loss) 1,223,491   1,228,560 (5,069)
Balance, End of Period (in shares) at Jun. 30, 2021   14,926,059    
Balance, End of Period at Jun. 30, 2021 47,808,407 $ 48,688,384 (735,625) (144,352)
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Share-based compensation (in shares)   875    
Share-based compensation 162,167 $ 162,167    
Repurchase of shares (in shares)   (76,408)    
Repurchase of common shares (237,616) $ (237,616)    
Net income (loss) (1,086,693)   (1,055,278) (31,415)
Balance, End of Period (in shares) at Sep. 30, 2021   14,850,526    
Balance, End of Period at Sep. 30, 2021 $ 46,646,265 $ 48,612,935 (1,790,903) (175,767)
Balance, Beginning of Period (in shares) at Dec. 31, 2021 14,742,754 14,742,754    
Balance, Beginning of Period at Dec. 31, 2021 $ 42,601,978 $ 48,452,906 (5,638,600) (212,328)
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Share-based compensation (in shares)   162,155    
Share-based compensation 159,901 $ 159,901    
Repurchase of shares (in shares)   (174,149)    
Repurchase of common shares (566,043) $ (566,043)    
Net income (loss) (1,402,433)   (1,385,253) (17,180)
Balance, End of Period (in shares) at Mar. 31, 2022   14,730,760    
Balance, End of Period at Mar. 31, 2022 $ 40,793,403 $ 48,046,764 (7,023,853) (229,508)
Balance, Beginning of Period (in shares) at Dec. 31, 2021 14,742,754 14,742,754    
Balance, Beginning of Period at Dec. 31, 2021 $ 42,601,978 $ 48,452,906 (5,638,600) (212,328)
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Repurchase of shares (in shares)   (290,576)    
Repurchase of common shares   $ (800,000)    
Net income (loss) $ (3,190,325)      
Balance, End of Period (in shares) at Sep. 30, 2022 14,436,583 14,436,583    
Balance, End of Period at Sep. 30, 2022 $ 38,491,122 $ 47,532,375 (8,768,112) (273,141)
Balance, Beginning of Period (in shares) at Mar. 31, 2022   14,730,760    
Balance, Beginning of Period at Mar. 31, 2022 40,793,403 $ 48,046,764 (7,023,853) (229,508)
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Share-based compensation (in shares)   2,250    
Share-based compensation (27,753) $ (27,753)    
Repurchase of shares (in shares)   (83,317)    
Repurchase of common shares (196,692) $ (196,692)    
Net income (loss) (1,364,666)   (1,335,620) (29,046)
Balance, End of Period (in shares) at Jun. 30, 2022   14,649,693    
Balance, End of Period at Jun. 30, 2022 39,204,292 $ 47,822,319 (8,359,473) (258,554)
Balance, Beginning of Period (in shares) at Mar. 31, 2022   14,730,760    
Balance, Beginning of Period at Mar. 31, 2022 $ 40,793,403 $ 48,046,764 (7,023,853) (229,508)
Balance, End of Period (in shares) at Sep. 30, 2022 14,436,583 14,436,583    
Balance, End of Period at Sep. 30, 2022 $ 38,491,122 $ 47,532,375 (8,768,112) (273,141)
Balance, Beginning of Period (in shares) at Jun. 30, 2022   14,649,693    
Balance, Beginning of Period at Jun. 30, 2022 39,204,292 $ 47,822,319 (8,359,473) (258,554)
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Share-based compensation 188,449 $ 188,449    
Return of common shares (in shares)   (180,000)    
Return of common shares (399,600) $ (399,600)    
Repurchase of shares (in shares)   (33,110)    
Repurchase of common shares (78,793) $ (78,793)    
Net income (loss) $ (423,226)   (408,639) (14,587)
Balance, End of Period (in shares) at Sep. 30, 2022 14,436,583 14,436,583    
Balance, End of Period at Sep. 30, 2022 $ 38,491,122 $ 47,532,375 $ (8,768,112) $ (273,141)