XML 15 R6.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Statement of Equity - USD ($)
Total
Common stock
Accumulated deficit
Noncontrolling interests
Balance, Beginning of Period (in shares) at Dec. 31, 2021   14,742,754    
Balance, Beginning of Period at Dec. 31, 2021 $ 42,601,978 $ 48,452,906 $ (5,638,600) $ (212,328)
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Share-based compensation (in shares)   162,155    
Share-based compensation 159,901 $ 159,901    
Repurchase of shares (in shares)   (174,149)    
Repurchase of common shares (566,043) $ (566,043)    
Net income (loss) (1,402,433)   (1,385,253) (17,180)
Balance, End of Period (in shares) at Mar. 31, 2022   14,730,760    
Balance, End of Period at Mar. 31, 2022 40,793,403 $ 48,046,764 (7,023,853) (229,508)
Balance, Beginning of Period (in shares) at Dec. 31, 2021   14,742,754    
Balance, Beginning of Period at Dec. 31, 2021 42,601,978 $ 48,452,906 (5,638,600) (212,328)
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Repurchase of shares (in shares)   (290,576)    
Repurchase of common shares   $ (800,000)    
Net income (loss) (3,190,325)      
Balance, End of Period (in shares) at Sep. 30, 2022   14,616,583    
Balance, End of Period at Sep. 30, 2022 38,890,722 $ 47,931,975 (8,768,112) (273,141)
Balance, Beginning of Period (in shares) at Mar. 31, 2022   14,730,760    
Balance, Beginning of Period at Mar. 31, 2022 40,793,403 $ 48,046,764 (7,023,853) (229,508)
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Share-based compensation (in shares)   2,250    
Share-based compensation (27,753) $ (27,753)    
Repurchase of shares (in shares)   (83,317)    
Repurchase of common shares (196,692) $ (196,692)    
Net income (loss) (1,364,666)   (1,335,620) (29,046)
Balance, End of Period (in shares) at Jun. 30, 2022   14,649,693    
Balance, End of Period at Jun. 30, 2022 39,204,292 $ 47,822,319 (8,359,473) (258,554)
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Share-based compensation (in shares)   0    
Share-based compensation 188,449 $ 188,449    
Repurchase of shares (in shares)   (33,110)    
Repurchase of common shares (78,793) $ (78,793)    
Net income (loss) (423,226)   (408,639) (14,587)
Balance, End of Period (in shares) at Sep. 30, 2022   14,616,583    
Balance, End of Period at Sep. 30, 2022 $ 38,890,722 $ 47,931,975 (8,768,112) (273,141)
Balance, Beginning of Period (in shares) at Dec. 31, 2022 14,366,616 14,366,616    
Balance, Beginning of Period at Dec. 31, 2022 $ 35,974,006 $ 47,474,973 (11,208,841) (292,126)
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Share-based compensation (in shares)   150,260    
Share-based compensation 90,156 $ 90,156    
Repurchase of shares (in shares)   (86,829)    
Repurchase of common shares (187,961) $ (187,961)    
Net income (loss) 172,286   192,184 (19,898)
Balance, End of Period (in shares) at Mar. 31, 2023   14,430,047    
Balance, End of Period at Mar. 31, 2023 $ 36,048,487 $ 47,377,168 (11,016,657) (312,024)
Balance, Beginning of Period (in shares) at Dec. 31, 2022 14,366,616 14,366,616    
Balance, Beginning of Period at Dec. 31, 2022 $ 35,974,006 $ 47,474,973 (11,208,841) (292,126)
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Repurchase of shares (in shares)   (302,450)    
Repurchase of common shares   $ (600,000)    
Net income (loss) $ (28,779)      
Balance, End of Period (in shares) at Sep. 30, 2023 14,217,926 14,217,926    
Balance, End of Period at Sep. 30, 2023 $ 35,655,558 $ 47,185,304 (11,193,755) (335,991)
Balance, Beginning of Period (in shares) at Mar. 31, 2023   14,430,047    
Balance, Beginning of Period at Mar. 31, 2023 36,048,487 $ 47,377,168 (11,016,657) (312,024)
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Share-based compensation 97,877 $ 97,877    
Repurchase of shares (in shares)   (99,057)    
Repurchase of common shares (171,616) $ (171,616)    
Net income (loss) 862,154   872,200 (10,046)
Balance, End of Period (in shares) at Jun. 30, 2023   14,330,990    
Balance, End of Period at Jun. 30, 2023 36,836,902 $ 47,303,429 (10,144,457) (322,070)
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Share-based compensation (in shares)   3,500    
Share-based compensation 83,112 $ 83,112    
Repurchase of shares (in shares)   (116,564)    
Repurchase of common shares (201,237) $ (201,237)    
Net income (loss) $ (1,063,219)   (1,049,298) (13,921)
Balance, End of Period (in shares) at Sep. 30, 2023 14,217,926 14,217,926    
Balance, End of Period at Sep. 30, 2023 $ 35,655,558 $ 47,185,304 $ (11,193,755) $ (335,991)